Annual report [Section 13 and 15(d), not S-K Item 405]

INCOME TAXES (Tables)

v3.26.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
SCHEDULE OF INCOME (LOSS) BEFORE INCOME TAX (BENEFIT) EXPENSE

The components of loss before income tax expense by jurisdiction for continuing operations for the years ended December 31, consisted of the following (in thousands):

 

    2025     2024  
United States   $ (10,586 )   $ (15,119 )
Canada     (72 )     (75 )
United Kingdom     (7 )     60  
Total loss before tax expense   $ (10,665 )   $ (15,134 )
SCHEDULE OF INCOME TAX PAID (NET OF REFUNDS)

The amount of income taxes paid (net of refunds) for continuing operations for the years ended December 31, consisted of the following (in thousands):

 

    2025     2024  
Federal   $       $ 50  
State             3  
Foreign                
Total income tax expense   $       $ 53  

SCHEDULE OF COMPONENTS OF INCOME TAX (BENEFIT) EXPENSE

The components of current and deferred federal, state and foreign income tax (benefit) expense for continuing operations for the years ended December 31, consisted of the following (in thousands):

 

    2025     2024  
Federal income benefit - current   $       $ (13 )
Federal income tax expense - deferred             3,897  
State income tax expense - current                 
State income tax expense - deferred             551  
Foreign income tax expense - current                
Foreign income tax expense (benefit) - deferred               
Total income tax expense   $        $ 4,435  

SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION

The Company’s U.S. federal statutory rate is 21%. The following table reconciles the Company’s U.S federal statutory rate of 21% to its effective tax rate from continuing operations for the years ended December 31, as follows (in thousands except for percentages):

 

    (In thousands)
Amount
    Percentage of
Pretax Income
    (In thousands)
Amount
      Percentage of
Pretax Income
 
    Year Ended     Year Ended  
    December 31, 2025     December 31, 2024  
    (In thousands)
Amount
    Percentage of
Pretax Income
    (In thousands)
Amount
      Percentage of
Pretax Income
 
U.S. federal statutory tax rate   $ (2,240 )     21.0 %   $ (3,178 )       21.0 %
State income taxes, net of federal effect       (1)   0.0 %     551   (2)      -3.7 %
Foreign tax effects     16       -0.1 %     3         0.0 %
Tax credits: research and development tax credit     (618 )     5.8 %     (148 )       1.0 %
Increase in valuation allowance     2,577       -24.2 %     7,026         -46.4 %
Nontaxable or nondeductible items     131       -1.2 %     188         -1.2 %
Changes in unrecognized tax benefits     124       -1.2 %     30         -0.2 %
Other Adjustments     10       -0.1 %     (37 )       0.2 %
Effective tax rate   $         0.0 %   $ 4,435         -29.3 %

 

(1) The Company has not recorded any state tax expense or benefit for 2025. Based on the Company’s state filing profile, California and Tennessee would contribute the majority (greater than 50%) of the tax effect in this category in 2025.
(2) State taxes in Tennessee and New Jersey made up the majority (greater than 50%) of the tax effect in this category for 2024.

SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

The table below reflects components of the Company’s deferred tax asset balances for the years ended December 31, as follows: (in thousands):

 

Deferred tax assets:   2025     2024  
Net operating losses   $ 16,842     $ 13,502  
Environmental and closure reserves     3,060       2,306  
Lease liability     365       422  
Capital loss carryforward     757       753  
Accrued expenses     1,256       1,189  
R&D cost capitalization     1,136       1,115  
Tax credits     812       318  
Deferred tax liabilities:                
Depreciation and amortization     (3,670 )     (2,985 )
Indefinite lived intangible assets     (1,980 )     (1,906 )
Right-of-use lease asset     (348 )     (404 )
Prepaid expenses     (34 )     (27 )
Deferred tax assets, gross     18,196       14,283  
Valuation allowance     (18,196 )     (14,283 )
Net deferred income tax asset   $     $  

SCHEDULE OF RECOGNIZED TAX EXPENSES

The Company accounts for uncertainties in income tax pursuant to ASC 740. A reconciliation of the beginning and ending amount of our unrecognized tax expense is summarized as follows (in thousands):

 

    2025     2024  
Balances at beginning of year   $ 111     $ 81  
Addition related to R&D tax credit     124       30  
Balances at end of the year   $ 235     $ 111