Annual report [Section 13 and 15(d), not S-K Item 405]

SCHEDULE OF STOCK OPTIONS VALUATION ASSUMPTIONS (Details)

v3.26.1
SCHEDULE OF STOCK OPTIONS VALUATION ASSUMPTIONS (Details) - $ / shares
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Employee Stock Options Granted [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Weighted-average fair value per share $ 5.98 $ 4.90
Risk-free interest rate [1] 4.45%  
Risk-free interest rate, Minimum [1]   4.04%
Risk-free interest rate, Maximum [1]   4.11%
Expected volatility of stock [2] 58.64%  
Expected volatility rate, Minimum [2]   59.07%
Expected volatility rate, Maximum [2]   59.10%
Dividend yield [3] 0.00% 0.00%
Expected option life (years) [4] 5 years 3 months 18 days  
Employee Stock Options Granted [Member] | Minimum [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Expected option life (years) [4]   5 years 2 months 12 days
Employee Stock Options Granted [Member] | Maximum [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Expected option life (years) [4]   5 years 6 months
Outside Director Stock Options Granted [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Weighted-average fair value per share $ 8.61 $ 6.87
Risk-free interest rate [1] 4.43% 4.20%
Expected volatility of stock [2] 57.52% 56.00%
Dividend yield [3] 0.00% 0.00%
Expected option life (years) [4] 9 years 7 months 6 days 9 years 6 months
[1] The risk-free interest rate is based on the U.S. Treasury yield in effect at the grant date over the expected term of the option.
[2] The expected volatility is based on historical volatility from the Company’s traded Common Stock over the expected term of the option.
[3] The Company has never paid any dividends on its Common Stock. Our Loan Agreement prohibits the Company from paying any cash dividends without prior approval from our lender.
[4] The expected option life is based on historical exercises and post-vesting data.