Schedule of Segment Reporting Information |
The
table below presents certain financial information of our operating segments for the three and six months ended June 30, 2021 and 2020
(in thousands):
Schedule of Segment Reporting Information
Segment
Reporting for the Quarter Ended June 30, 2021
|
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments
Total |
|
|
Corporate
(1) |
|
|
Consolidated
Total |
|
Revenue
from external customers |
|
$ |
7,706 |
|
|
$ |
8,439 |
|
|
|
— |
|
|
$ |
16,145 |
|
|
$ |
— |
|
|
$ |
16,145 |
|
Intercompany
revenues |
|
|
319 |
|
|
|
32 |
|
|
|
— |
|
|
|
351 |
|
|
|
— |
|
|
|
— |
|
Gross
profit (negative gross profit) |
|
|
1,433 |
|
|
|
(467 |
) |
|
|
— |
|
|
|
966 |
|
|
|
— |
|
|
|
966 |
|
Research
and development |
|
|
43 |
|
|
|
19 |
|
|
|
72 |
|
|
|
134 |
|
|
|
10 |
|
|
|
144 |
|
Interest
income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
2 |
|
Interest
expense |
|
|
(18 |
) |
|
|
— |
|
|
|
— |
|
|
|
(18 |
) |
|
|
(47 |
) |
|
|
(65 |
) |
Interest
expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9 |
) |
|
|
(9 |
) |
Depreciation
and amortization |
|
|
310 |
|
|
|
85 |
|
|
|
— |
|
|
|
395 |
|
|
|
5 |
|
|
|
400 |
|
Segment
income (loss) before income taxes |
|
|
471 |
|
|
|
(1,292 |
) |
|
|
(72 |
) |
|
|
(893 |
) |
|
|
4,027 |
(2) |
|
|
3,134 |
|
Income
tax expense |
|
|
3 |
|
|
|
10 |
|
|
|
— |
|
|
|
13 |
|
|
|
— |
|
|
|
13 |
|
Segment
income (loss) |
|
|
468 |
|
|
|
(1,302 |
) |
|
|
(72 |
) |
|
|
(906 |
) |
|
|
4,027 |
|
|
|
3,121 |
|
Expenditures
for segment assets |
|
|
270 |
|
|
|
10 |
|
|
|
— |
|
|
|
280 |
|
|
|
9 |
|
|
|
289 |
(3) |
Segment
Reporting for the Quarter Ended June 30, 2020
|
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments
Total |
|
|
Corporate
(1) |
|
|
Consolidated
Total |
|
Revenue
from external customers |
|
$ |
7,840 |
|
|
$ |
14,207 |
|
|
|
— |
|
|
$ |
22,047 |
|
|
$ |
— |
|
|
$ |
22,047 |
|
Intercompany
revenues |
|
|
446 |
|
|
|
5 |
|
|
|
— |
|
|
|
451 |
|
|
|
— |
|
|
|
— |
|
Gross
profit |
|
|
1,695 |
|
|
|
1,615 |
|
|
|
— |
|
|
|
3,310 |
|
|
|
— |
|
|
|
3,310 |
|
Research
and development |
|
|
52 |
|
|
|
46 |
|
|
|
74 |
|
|
|
172 |
|
|
|
37 |
|
|
|
209 |
|
Interest
income |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
27 |
|
|
|
28 |
|
Interest
expense |
|
|
(28 |
) |
|
|
(4 |
) |
|
|
— |
|
|
|
(32 |
) |
|
|
(67 |
) |
|
|
(99 |
) |
Interest
expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(60 |
) |
|
|
(60 |
) |
Depreciation
and amortization |
|
|
275 |
|
|
|
84 |
|
|
|
— |
|
|
|
359 |
|
|
|
5 |
|
|
|
364 |
|
Segment
income (loss) before income taxes |
|
|
750 |
|
|
|
1,031 |
|
|
|
(74 |
) |
|
|
1,707 |
|
|
|
(1,456 |
) |
|
|
251 |
|
Income
tax benefit |
|
|
(9 |
) |
|
|
— |
|
|
|
— |
|
|
|
(9 |
) |
|
|
— |
|
|
|
(9 |
) |
Segment
income (loss) |
|
|
759 |
|
|
|
1,031 |
|
|
|
(74 |
) |
|
|
1,716 |
|
|
|
(1,456 |
) |
|
|
260 |
|
Expenditures
for segment assets |
|
|
320 |
|
|
|
146 |
|
|
|
— |
|
|
|
466 |
|
|
|
2 |
|
|
|
468 |
(4) |
Segment
Reporting for the Six Months Ended June 30, 2021
|
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments
Total |
|
|
Corporate
(1) |
|
|
Consolidated
Total |
|
Revenue
from external customers |
|
$ |
15,201 |
|
|
$ |
24,077 |
|
|
|
— |
|
|
$ |
39,278 |
|
|
$ |
— |
|
|
$ |
39,278 |
|
Intercompany
revenues |
|
|
979 |
|
|
|
39 |
|
|
|
— |
|
|
|
1,018 |
|
|
|
— |
|
|
|
— |
|
Gross
profit |
|
|
2,358 |
|
|
|
964 |
|
|
|
— |
|
|
|
3,322 |
|
|
|
— |
|
|
|
3,322 |
|
Research
and development |
|
|
90 |
|
|
|
32 |
|
|
|
149 |
|
|
|
271 |
|
|
|
24 |
|
|
|
295 |
|
Interest
income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
21 |
|
|
|
21 |
|
Interest
expense |
|
|
(37 |
) |
|
|
(8 |
) |
|
|
— |
|
|
|
(45 |
) |
|
|
(87 |
) |
|
|
(132 |
) |
Interest
expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(17 |
) |
|
|
(17 |
) |
Depreciation
and amortization |
|
|
620 |
|
|
|
170 |
|
|
|
— |
|
|
|
790 |
|
|
|
9 |
|
|
|
799 |
|
Segment
income (loss) before income taxes |
|
|
352 |
|
|
|
(737 |
) |
|
|
(149 |
) |
|
|
(534 |
) |
|
|
2,613 |
(2) |
|
|
2,079 |
|
Income
tax (benefit) expense |
|
|
(14 |
) |
|
|
10 |
|
|
|
— |
|
|
|
(4 |
) |
|
|
— |
|
|
|
(4 |
) |
Segment
income (loss) |
|
|
366 |
|
|
|
(747 |
) |
|
|
(149 |
) |
|
|
(530 |
) |
|
|
2,613 |
|
|
|
2,083 |
|
Expenditures
for segment assets |
|
|
627 |
|
|
|
14 |
|
|
|
— |
|
|
|
641 |
|
|
|
9 |
|
|
|
650 |
(3) |
Segment
Reporting for the Six Months Ended June 30, 2020
|
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments
Total |
|
|
Corporate
(1) |
|
|
Consolidated
Total |
|
Revenue
from external customers |
|
$ |
17,403 |
|
|
$ |
29,504 |
|
|
|
— |
|
|
$ |
46,907 |
|
|
$ |
— |
|
|
$ |
46,907 |
|
Intercompany
revenues |
|
|
653 |
|
|
|
13 |
|
|
|
— |
|
|
|
666 |
|
|
|
— |
|
|
|
— |
|
Gross
profit |
|
|
4,440 |
|
|
|
3,510 |
|
|
|
— |
|
|
|
7,950 |
|
|
|
— |
|
|
|
7,950 |
|
Research
and development |
|
|
145 |
|
|
|
112 |
|
|
|
140 |
|
|
|
397 |
|
|
|
44 |
|
|
|
441 |
|
Interest
income |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
83 |
|
|
|
84 |
|
Interest
expense |
|
|
(46 |
) |
|
|
(10 |
) |
|
|
— |
|
|
|
(56 |
) |
|
|
(163 |
) |
|
|
(219 |
) |
Interest
expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(129 |
) |
|
|
(129 |
) |
Depreciation
and amortization |
|
|
539 |
|
|
|
162 |
|
|
|
— |
|
|
|
701 |
|
|
|
10 |
|
|
|
711 |
|
Segment
income (loss) before income taxes |
|
|
2,297 |
|
|
|
2,349 |
|
|
|
(140 |
) |
|
|
4,506 |
|
|
|
(2,933 |
) |
|
|
1,573 |
|
Income
tax expense |
|
|
5 |
|
|
|
— |
|
|
|
— |
|
|
|
5 |
|
|
|
— |
|
|
|
5 |
|
Segment
income (loss) |
|
|
2,292 |
|
|
|
2,349 |
|
|
|
(140 |
) |
|
|
4,501 |
|
|
|
(2,933 |
) |
|
|
1,568 |
|
Expenditures
for segment assets |
|
|
1,000 |
|
|
|
361 |
|
|
|
— |
|
|
|
1,361 |
|
|
|
5 |
|
|
|
1,366 |
(4) |
(1) |
Amounts reflect the activity for corporate headquarters not
included in the segment information. |
(2) |
Amounts includes approximately $5,381,000 of “Gain on
extinguishment of debt” recorded in connection with the Company’s PPP Loan which was forgiven by the SBA effective June 15,
2021 (see “Note 8 – Long Term Debt – PPP Loan” for information of this loan forgiveness). |
(3) |
Net of financed amount of $0 and $29,000 for the three and
six months ended June 30, 2021, respectively. |
(4) |
Net of financed amount of $51,000 and $132,000 for the three
and six months ended June 30, 2020, respectively. |
|