Operating Segments |
11.
Operating Segments
In
accordance with ASC 280, “Segment Reporting”, the Company defines an operating segment as a business activity: (1) from which
we may earn revenue and incur expenses; (2) whose operating results are regularly reviewed by the chief operating decision maker (“CODM”)
to make decisions about resources to be allocated to the segment and assess its performance; and (3) for which discrete financial information
is available.
Our
reporting segments are defined as below:
TREATMENT
SEGMENT, which includes:
|
- |
nuclear,
low-level radioactive, mixed waste (containing both hazardous and low-level radioactive constituents), hazardous and non-hazardous
waste treatment, processing and disposal services primarily through four uniquely licensed and permitted treatment and storage facilities;
and |
|
|
|
|
- |
Research
& Development (“R&D”) activities to identify, develop and implement innovative waste processing techniques for
problematic waste streams. |
SERVICES
SEGMENT, which includes:
|
- |
Technical
services, which include: |
|
○ |
professional
radiological measurement and site survey of large government and commercial installations using advanced methods, technology and
engineering; |
|
○ |
health
physics services including health physicists, radiological engineers, nuclear engineers and health physics technicians support to
government and private radioactive materials licensees; |
|
○ |
integrated
Occupational Safety and Health services including industrial hygiene (“IH”) assessments; hazardous materials surveys,
e.g., exposure monitoring; lead and asbestos management/abatement oversight; indoor air quality evaluations; health risk and exposure
assessments; health & safety plan/program development, compliance auditing and training services; and Occupational Safety and
Health Administration (“OSHA”) citation assistance; |
|
○ |
global
technical services providing consulting, engineering (civil, nuclear, mechanical, chemical, radiological and environmental), project
management, waste management, environmental, and decontamination and decommissioning field, technical, and management personnel and
services to commercial and government customers; and |
|
○ |
waste
management services to commercial and governmental customers. |
|
- |
Nuclear
services, which include: |
|
○ |
decontamination
and decommissioning (“D&D”) of government and commercial facilities impacted with radioactive material and hazardous
constituents including engineering, technology applications, specialty services, logistics, transportation, processing and disposal; |
|
○ |
license
termination support of radioactive material licensed and federal facilities over the entire cycle of the termination process: project
management, planning, characterization, waste stream identification and delineation, remediation/demo, final status survey, compliance
demonstration, reporting, transportation, disposal and emergency response. |
|
- |
A
company owned equipment calibration and maintenance laboratory that services, maintains, calibrates, and sources (i.e., rental) health
physics, IH and customized nuclear, environmental, and occupational safety and health (“NEOSH”) instrumentation. |
|
- |
A
company owned gamma spectroscopy laboratory for the analysis of oil and gas industry solids and liquids. |
MEDICAL
SEGMENT, which is currently involved on a limited basis in the R&D of the Company’s medical isotope production technology,
has not generated any revenue and has substantially reduced its R&D costs and activities due to the need for capital to fund these
activities. The Company anticipates that the Medical Segment will not resume full R&D activities until the necessary capital is obtained
through its own credit facility or additional equity raise, or obtains partners willing to provide funding for its R&D.
Our
reporting segments exclude our corporate headquarters and our discontinued operations (see “Note 10 – Discontinued Operations”)
which do not generate revenues.
The
table below presents certain financial information of our operating segments for the three and six months ended June 30, 2021 and 2020
(in thousands):
Schedule of Segment Reporting Information
Segment
Reporting for the Quarter Ended June 30, 2021
|
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments
Total |
|
|
Corporate
(1) |
|
|
Consolidated
Total |
|
Revenue
from external customers |
|
$ |
7,706 |
|
|
$ |
8,439 |
|
|
|
— |
|
|
$ |
16,145 |
|
|
$ |
— |
|
|
$ |
16,145 |
|
Intercompany
revenues |
|
|
319 |
|
|
|
32 |
|
|
|
— |
|
|
|
351 |
|
|
|
— |
|
|
|
— |
|
Gross
profit (negative gross profit) |
|
|
1,433 |
|
|
|
(467 |
) |
|
|
— |
|
|
|
966 |
|
|
|
— |
|
|
|
966 |
|
Research
and development |
|
|
43 |
|
|
|
19 |
|
|
|
72 |
|
|
|
134 |
|
|
|
10 |
|
|
|
144 |
|
Interest
income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
2 |
|
Interest
expense |
|
|
(18 |
) |
|
|
— |
|
|
|
— |
|
|
|
(18 |
) |
|
|
(47 |
) |
|
|
(65 |
) |
Interest
expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9 |
) |
|
|
(9 |
) |
Depreciation
and amortization |
|
|
310 |
|
|
|
85 |
|
|
|
— |
|
|
|
395 |
|
|
|
5 |
|
|
|
400 |
|
Segment
income (loss) before income taxes |
|
|
471 |
|
|
|
(1,292 |
) |
|
|
(72 |
) |
|
|
(893 |
) |
|
|
4,027 |
(2) |
|
|
3,134 |
|
Income
tax expense |
|
|
3 |
|
|
|
10 |
|
|
|
— |
|
|
|
13 |
|
|
|
— |
|
|
|
13 |
|
Segment
income (loss) |
|
|
468 |
|
|
|
(1,302 |
) |
|
|
(72 |
) |
|
|
(906 |
) |
|
|
4,027 |
|
|
|
3,121 |
|
Expenditures
for segment assets |
|
|
270 |
|
|
|
10 |
|
|
|
— |
|
|
|
280 |
|
|
|
9 |
|
|
|
289 |
(3) |
Segment
Reporting for the Quarter Ended June 30, 2020
|
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments
Total |
|
|
Corporate
(1) |
|
|
Consolidated
Total |
|
Revenue
from external customers |
|
$ |
7,840 |
|
|
$ |
14,207 |
|
|
|
— |
|
|
$ |
22,047 |
|
|
$ |
— |
|
|
$ |
22,047 |
|
Intercompany
revenues |
|
|
446 |
|
|
|
5 |
|
|
|
— |
|
|
|
451 |
|
|
|
— |
|
|
|
— |
|
Gross
profit |
|
|
1,695 |
|
|
|
1,615 |
|
|
|
— |
|
|
|
3,310 |
|
|
|
— |
|
|
|
3,310 |
|
Research
and development |
|
|
52 |
|
|
|
46 |
|
|
|
74 |
|
|
|
172 |
|
|
|
37 |
|
|
|
209 |
|
Interest
income |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
27 |
|
|
|
28 |
|
Interest
expense |
|
|
(28 |
) |
|
|
(4 |
) |
|
|
— |
|
|
|
(32 |
) |
|
|
(67 |
) |
|
|
(99 |
) |
Interest
expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(60 |
) |
|
|
(60 |
) |
Depreciation
and amortization |
|
|
275 |
|
|
|
84 |
|
|
|
— |
|
|
|
359 |
|
|
|
5 |
|
|
|
364 |
|
Segment
income (loss) before income taxes |
|
|
750 |
|
|
|
1,031 |
|
|
|
(74 |
) |
|
|
1,707 |
|
|
|
(1,456 |
) |
|
|
251 |
|
Income
tax benefit |
|
|
(9 |
) |
|
|
— |
|
|
|
— |
|
|
|
(9 |
) |
|
|
— |
|
|
|
(9 |
) |
Segment
income (loss) |
|
|
759 |
|
|
|
1,031 |
|
|
|
(74 |
) |
|
|
1,716 |
|
|
|
(1,456 |
) |
|
|
260 |
|
Expenditures
for segment assets |
|
|
320 |
|
|
|
146 |
|
|
|
— |
|
|
|
466 |
|
|
|
2 |
|
|
|
468 |
(4) |
Segment
Reporting for the Six Months Ended June 30, 2021
|
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments
Total |
|
|
Corporate
(1) |
|
|
Consolidated
Total |
|
Revenue
from external customers |
|
$ |
15,201 |
|
|
$ |
24,077 |
|
|
|
— |
|
|
$ |
39,278 |
|
|
$ |
— |
|
|
$ |
39,278 |
|
Intercompany
revenues |
|
|
979 |
|
|
|
39 |
|
|
|
— |
|
|
|
1,018 |
|
|
|
— |
|
|
|
— |
|
Gross
profit |
|
|
2,358 |
|
|
|
964 |
|
|
|
— |
|
|
|
3,322 |
|
|
|
— |
|
|
|
3,322 |
|
Research
and development |
|
|
90 |
|
|
|
32 |
|
|
|
149 |
|
|
|
271 |
|
|
|
24 |
|
|
|
295 |
|
Interest
income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
21 |
|
|
|
21 |
|
Interest
expense |
|
|
(37 |
) |
|
|
(8 |
) |
|
|
— |
|
|
|
(45 |
) |
|
|
(87 |
) |
|
|
(132 |
) |
Interest
expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(17 |
) |
|
|
(17 |
) |
Depreciation
and amortization |
|
|
620 |
|
|
|
170 |
|
|
|
— |
|
|
|
790 |
|
|
|
9 |
|
|
|
799 |
|
Segment
income (loss) before income taxes |
|
|
352 |
|
|
|
(737 |
) |
|
|
(149 |
) |
|
|
(534 |
) |
|
|
2,613 |
(2) |
|
|
2,079 |
|
Income
tax (benefit) expense |
|
|
(14 |
) |
|
|
10 |
|
|
|
— |
|
|
|
(4 |
) |
|
|
— |
|
|
|
(4 |
) |
Segment
income (loss) |
|
|
366 |
|
|
|
(747 |
) |
|
|
(149 |
) |
|
|
(530 |
) |
|
|
2,613 |
|
|
|
2,083 |
|
Expenditures
for segment assets |
|
|
627 |
|
|
|
14 |
|
|
|
— |
|
|
|
641 |
|
|
|
9 |
|
|
|
650 |
(3) |
Segment
Reporting for the Six Months Ended June 30, 2020
|
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments
Total |
|
|
Corporate
(1) |
|
|
Consolidated
Total |
|
Revenue
from external customers |
|
$ |
17,403 |
|
|
$ |
29,504 |
|
|
|
— |
|
|
$ |
46,907 |
|
|
$ |
— |
|
|
$ |
46,907 |
|
Intercompany
revenues |
|
|
653 |
|
|
|
13 |
|
|
|
— |
|
|
|
666 |
|
|
|
— |
|
|
|
— |
|
Gross
profit |
|
|
4,440 |
|
|
|
3,510 |
|
|
|
— |
|
|
|
7,950 |
|
|
|
— |
|
|
|
7,950 |
|
Research
and development |
|
|
145 |
|
|
|
112 |
|
|
|
140 |
|
|
|
397 |
|
|
|
44 |
|
|
|
441 |
|
Interest
income |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
83 |
|
|
|
84 |
|
Interest
expense |
|
|
(46 |
) |
|
|
(10 |
) |
|
|
— |
|
|
|
(56 |
) |
|
|
(163 |
) |
|
|
(219 |
) |
Interest
expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(129 |
) |
|
|
(129 |
) |
Depreciation
and amortization |
|
|
539 |
|
|
|
162 |
|
|
|
— |
|
|
|
701 |
|
|
|
10 |
|
|
|
711 |
|
Segment
income (loss) before income taxes |
|
|
2,297 |
|
|
|
2,349 |
|
|
|
(140 |
) |
|
|
4,506 |
|
|
|
(2,933 |
) |
|
|
1,573 |
|
Income
tax expense |
|
|
5 |
|
|
|
— |
|
|
|
— |
|
|
|
5 |
|
|
|
— |
|
|
|
5 |
|
Segment
income (loss) |
|
|
2,292 |
|
|
|
2,349 |
|
|
|
(140 |
) |
|
|
4,501 |
|
|
|
(2,933 |
) |
|
|
1,568 |
|
Expenditures
for segment assets |
|
|
1,000 |
|
|
|
361 |
|
|
|
— |
|
|
|
1,361 |
|
|
|
5 |
|
|
|
1,366 |
(4) |
(1) |
Amounts reflect the activity for corporate headquarters not
included in the segment information. |
(2) |
Amounts includes approximately $5,381,000 of “Gain on
extinguishment of debt” recorded in connection with the Company’s PPP Loan which was forgiven by the SBA effective June 15,
2021 (see “Note 8 – Long Term Debt – PPP Loan” for information of this loan forgiveness). |
(3) |
Net of financed amount of $0 and $29,000 for the three and
six months ended June 30, 2021, respectively. |
(4) |
Net of financed amount of $51,000 and $132,000 for the three
and six months ended June 30, 2020, respectively. |
|