v3.24.1.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net loss $ (3,560,000) $ (411,000)
Less: loss from discontinued operations, net of taxes (Note 10) (102,000) (93,000)
Loss from continuing operations, net of taxes (3,458,000) (318,000)
Adjustments to reconcile loss from continuing operations to cash (used in) provided by operating activities :    
Depreciation and amortization 431,000 747,000
Amortization of debt issuance costs 12,000 20,000
Deferred tax benefit (956,000) (204,000)
Recovery of credit losses on accounts receivable (11,000) (6,000)
Issuance of common stock for services 118,000 118,000
Stock-based compensation 152,000 118,000
Changes in operating assets and liabilities of continuing operations:    
Accounts receivable 1,032,000 (1,511,000)
Unbilled receivables (365,000) (639,000)
Prepaid expenses, inventories and other assets 334,000 1,876,000
Accounts payable, accrued expenses and unearned revenue (1,721,000) 1,561,000
Cash (used in) provided by continuing operations (4,432,000) 1,762,000
Cash used in discontinued operations (159,000) (198,000)
Cash (used in) provided by operating activities (4,591,000) 1,564,000
Cash flows from investing activities:    
Purchases of property and equipment (net of financed amount) (244,000) (748,000)
Cash used in investing activities of continuing operations (244,000) (748,000)
Cash flows from financing activities:    
Repayments of revolving credit borrowings (18,314,000) (20,257,000)
Borrowing on revolving credit 18,314,000 20,257,000
Proceeds from issuance of Common Stock upon exercise of options/warrant 209,000 7,000
Principal repayments of finance lease liabilities (75,000) (41,000)
Principal repayments of long term debt (259,000) (137,000)
Payment of debt issuance costs (33,000)
Cash used in financing activities (125,000) (204,000)
Effect of exchange rate changes on cash (18,000)
(Decrease) increase in cash and finite risk sinking fund (restricted cash) (4,978,000) 612,000
Cash and finite risk sinking fund (restricted cash) at beginning of period 19,574,000 13,436,000
Cash and finite risk sinking fund (restricted cash) at end of period 14,596,000 14,048,000
Supplemental disclosure:    
Interest paid 117,000 55,000
Income taxes paid
Non-cash investing and financing activities:    
Equipment purchase subject to finance lease 50,000
Equipment purchase subject to finance $ 44,000

Source

PDF HTML
10-Q Filing
ZIP XLS HTML
XBRL