| Schedule of Segment Reporting Information |
Schedule of Segment Reporting Information
Segment
Reporting for the Three Months Ended September 30, 2026
| |
|
Treatment |
|
|
Services |
|
|
Consolidated
Total |
|
| Revenue from external customers |
|
$ |
11,601 |
|
|
$ |
6,347 |
|
|
$ |
17,948 |
|
| Cost of Goods Sold: |
|
|
|
|
|
|
|
|
|
|
|
|
| Payroll and benefits expenses |
|
|
5,728 |
|
|
|
2,720 |
|
|
|
|
|
| Material and supplies expenses |
|
|
1,969 |
|
|
|
— |
|
|
|
|
|
| Disposal expenses |
|
|
1,104 |
|
|
|
— |
|
|
|
|
|
| Transportation expenses |
|
|
260 |
|
|
|
— |
|
|
|
|
|
| Subcontract expenses |
|
|
— |
|
|
|
1,088 |
|
|
|
|
|
| Other
cost of goods sold (1) |
|
|
2,765 |
|
|
|
1,762 |
|
|
|
|
|
| Total cost of goods sold |
|
|
11,826 |
|
|
|
5,570 |
|
|
|
|
|
| Gross (loss) profit |
|
|
(225 |
) |
|
|
777 |
|
|
|
|
|
| SG&A: |
|
|
|
|
|
|
|
|
|
|
|
|
| Payroll and benefits |
|
|
916 |
|
|
|
399 |
|
|
|
|
|
| Other
SG&A (2) |
|
|
416 |
|
|
|
179 |
|
|
|
|
|
| Total SG&A |
|
|
1,332 |
|
|
|
578 |
|
|
|
|
|
| R&D |
|
|
165 |
|
|
|
3 |
|
|
|
|
|
| Gain on disposal of property
and equipment |
|
|
— |
|
|
|
(5 |
) |
|
|
|
|
| (Loss) income from
operations |
|
$ |
(1,722 |
) |
|
$ |
201 |
|
|
|
(1,521 |
) |
| Interest income |
|
|
|
|
|
|
|
|
|
|
240 |
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
(80 |
) |
| Interest expense-financing fees |
|
|
|
|
|
|
|
|
|
|
(16 |
) |
| Other income |
|
|
|
|
|
|
|
|
|
|
114 |
|
| Unallocated
corporate expenses (3) |
|
|
|
|
|
|
|
|
|
|
(2,145 |
) |
| Loss from continuing
operations before taxes |
|
|
|
|
|
|
|
|
|
$ |
(3,408 |
) |
Segment
Reporting for the Three Months Ended September 30, 2025
| |
|
Treatment |
|
|
Services |
|
|
Consolidated
Total |
|
| Revenue from external customers |
|
$ |
13,114 |
|
|
$ |
4,340 |
|
|
$ |
17,454 |
|
| Cost of Goods Sold: |
|
|
|
|
|
|
|
|
|
|
|
|
| Payroll and benefits expenses |
|
|
4,809 |
|
|
|
2,358 |
|
|
|
|
|
| Material and supplies expenses |
|
|
2,158 |
|
|
|
— |
|
|
|
|
|
| Disposal expenses |
|
|
1,075 |
|
|
|
— |
|
|
|
|
|
| Transportation expenses |
|
|
361 |
|
|
|
— |
|
|
|
|
|
| Subcontract expenses |
|
|
— |
|
|
|
118 |
|
|
|
|
|
| Other
cost of goods sold (1) |
|
|
2,445 |
|
|
|
1,573 |
|
|
|
|
|
| Total cost of goods sold |
|
|
10,848 |
|
|
|
4,049 |
|
|
|
|
|
| Gross profit |
|
|
2,266 |
|
|
|
291 |
|
|
|
|
|
| SG&A: |
|
|
|
|
|
|
|
|
|
|
|
|
| Payroll and benefits |
|
|
947 |
|
|
|
547 |
|
|
|
|
|
| Other
SG&A (2) |
|
|
386 |
|
|
|
199 |
|
|
|
|
|
| Total SG&A |
|
|
1,333 |
|
|
|
746 |
|
|
|
|
|
| R&D |
|
|
257 |
|
|
|
2 |
|
|
|
|
|
| Loss on disposal of property
and equipment |
|
|
4 |
|
|
|
— |
|
|
|
|
|
| Income (loss) from operations |
|
$ |
672 |
|
|
$ |
(457 |
) |
|
|
215 |
|
| Interest income |
|
|
|
|
|
|
|
|
|
|
266 |
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
(116 |
) |
| Interest expense-financing fees |
|
|
|
|
|
|
|
|
|
|
(22 |
) |
| Other expense |
|
|
|
|
|
|
|
|
|
|
(18 |
) |
| Unallocated
corporate expenses (3) |
|
|
|
|
|
|
|
|
|
|
(2,087 |
) |
Segment
Reporting for the Nine Months Ended September 30, 2026
| |
|
Treatment |
|
|
Services |
|
|
Consolidated
Total |
|
| Revenue from external customers |
|
$ |
27,768 |
|
|
$ |
14,191 |
|
|
$ |
41,959 |
|
| Cost of Goods Sold: |
|
|
|
|
|
|
|
|
|
|
|
|
| Payroll and benefits expenses |
|
|
15,950 |
|
|
|
7,142 |
|
|
|
|
|
| Material and supplies expenses |
|
|
4,887 |
|
|
|
— |
|
|
|
|
|
| Disposal expenses |
|
|
3,470 |
|
|
|
— |
|
|
|
|
|
| Transportation expenses |
|
|
1,085 |
|
|
|
— |
|
|
|
|
|
| Subcontract expenses |
|
|
— |
|
|
|
1,759 |
|
|
|
|
|
| Other
cost of goods sold (1) |
|
|
8,087 |
|
|
|
4,412 |
|
|
|
|
|
| Total cost of goods sold |
|
|
33,479 |
|
|
|
13,313 |
|
|
|
|
|
| Gross profit |
|
|
(5,711 |
) |
|
|
878 |
|
|
|
|
|
| SG&A: |
|
|
|
|
|
|
|
|
|
|
|
|
| Payroll and benefits |
|
|
2,685 |
|
|
|
1,561 |
|
|
|
|
|
| Other
SG&A (2) |
|
|
1,371 |
|
|
|
242 |
|
|
|
|
|
| Total SG&A |
|
|
4,056 |
|
|
|
1,803 |
|
|
|
|
|
| R&D |
|
|
584 |
|
|
|
7 |
|
|
|
|
|
| Gain on disposal of property
and equipment |
|
|
— |
|
|
|
(5 |
) |
|
|
|
|
| Loss from operations |
|
$ |
(10,351 |
) |
|
$ |
(927 |
) |
|
|
(11,278 |
) |
| Interest income |
|
|
|
|
|
|
|
|
|
|
624 |
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
(213 |
) |
| Interest expense-financing fees |
|
|
|
|
|
|
|
|
|
|
(59 |
) |
| Other income |
|
|
|
|
|
|
|
|
|
|
258 |
|
| Unallocated
corporate expenses (3) |
|
|
|
|
|
|
|
|
|
|
(6,378 |
) |
Segment
Reporting for the Nine Months Ended September 30, 2025
| |
|
Treatment |
|
|
Services |
|
|
Consolidated
Total |
|
| Revenue from external customers |
|
$ |
33,696 |
|
|
$ |
12,263 |
|
|
$ |
45,959 |
|
| Cost of Goods Sold: |
|
|
|
|
|
|
|
|
|
|
|
|
| Payroll and benefits expenses |
|
|
13,988 |
|
|
|
6,245 |
|
|
|
|
|
| Material and supplies expenses |
|
|
4,744 |
|
|
|
—
|
|
|
|
|
|
| Disposal expenses |
|
|
2,391 |
|
|
|
— |
|
|
|
|
|
| Transportation expenses |
|
|
1,222 |
|
|
|
— |
|
|
|
|
|
| Subcontract expenses |
|
|
— |
|
|
|
1,184 |
|
|
|
|
|
| Other
cost of goods sold (1) |
|
|
7,269 |
|
|
|
4,155 |
|
|
|
|
|
| Total cost of goods sold |
|
|
29,614 |
|
|
|
11,584 |
|
|
|
|
|
| Gross profit |
|
|
4,082 |
|
|
|
679 |
|
|
|
|
|
| SG&A: |
|
|
|
|
|
|
|
|
|
|
|
|
| Payroll and benefits |
|
|
2,763 |
|
|
|
1,732 |
|
|
|
|
|
| Other
SG&A (2) |
|
|
1,276 |
|
|
|
573 |
|
|
|
|
|
| Total SG&A |
|
|
4,039 |
|
|
|
2,305 |
|
|
|
|
|
| R&D |
|
|
780 |
|
|
|
29 |
|
|
|
|
|
| Loss (gain) on disposal
of property and equipment |
|
|
3 |
|
|
|
(5 |
) |
|
|
|
|
| Loss from operations |
|
$ |
(740 |
) |
|
$ |
(1,650 |
) |
|
|
(2,390 |
) |
| Interest income |
|
|
|
|
|
|
|
|
|
|
901 |
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
(351 |
) |
| Interest expense-financing fees |
|
|
|
|
|
|
|
|
|
|
(63 |
) |
| Other income |
|
|
|
|
|
|
|
|
|
|
171 |
|
| Unallocated
corporate expenses (3) |
|
|
|
|
|
|
|
|
|
|
(6,112 |
) |
| (1) |
Other cost of goods sold for each reportable segment includes:
Treatment
- lab, regulatory, repair and maintenance, depreciation and amortization, travel, outside services and general expenses.
Services
- material and supplies, disposal, transportation, lab, regulatory, repair and maintenance, depreciation and amortization, travel, outside
services and general expenses.
|
| |
|
| (2) |
Other SG&A for each reportable segment includes:
Treatment-
depreciation and amortization, travel, outside services, repair and maintenance and general expenses.
Services-
travel, outside services, repair and maintenance and general expenses.
|
| |
|
| (3) |
The following table reflects
the unallocated corporate expenses. “Other” unallocated corporate expenses consists of repair and maintenance, depreciation
and amortization, travel, public company, outside services, general and R&D expenses. (in thousands) |
|