|
At
the inception of an arrangement, the Company determines if an arrangement is, or contains, a lease based on facts and circumstances present
in that arrangement. Lease classifications, recognition, and measurement are then determined at the lease commencement date.
The
Company’s operating lease ROU assets and operating lease liabilities primarily include leases for office and warehouse spaces used
to conduct our business. Finance leases primarily consist of lab and processing equipment and motor vehicles used by the Company’s
facilities’ operations.
The
components of lease cost for the Company’s leases for the three and nine months ended September 30, 2026, and 2025 were as follows
(in thousands):
Schedule of Components of Lease Cost
| |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
| |
|
Three Months Ended |
|
|
Nine Months Ended |
|
| |
|
September
30, |
|
|
September
30, |
|
| |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Lease
cost |
|
$ |
141 |
|
|
$ |
121 |
|
|
$ |
423 |
|
|
$ |
363 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Finance Leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of ROU assets |
|
|
97 |
|
|
|
66 |
|
|
|
260 |
|
|
|
193 |
|
| Interest
on lease liability |
|
|
35 |
|
|
|
24 |
|
|
|
87 |
|
|
|
72 |
|
| Finance lease |
|
|
132 |
|
|
|
90 |
|
|
|
347 |
|
|
|
265 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term lease rent
expense |
|
|
2 |
|
|
|
2 |
|
|
|
6 |
|
|
|
6 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total lease cost |
|
$ |
275 |
|
|
$ |
213 |
|
|
$ |
776 |
|
|
$ |
634 |
|
The
weighted average remaining lease term and the weighted average discount rate for operating and finance leases as of September 30, 2026,
were:
Schedule
of Weighted Average Lease
| |
|
Operating
Leases |
|
|
Finance
Leases |
|
| Weighted average remaining lease
terms (years) |
|
|
3.1 |
|
|
|
3.7 |
|
| |
|
|
|
|
|
|
|
|
| Weighted average discount rate |
|
|
7.8 |
% |
|
|
7.5 |
% |
The
weighted average remaining lease term and the weighted average discount rate for operating and finance leases as of September 30, 2025,
were:
| |
|
Operating
Leases |
|
|
Finance
Leases |
|
| Weighted average remaining lease
terms (years) |
|
|
4.0 |
|
|
|
3.7 |
|
| |
|
|
|
|
|
|
|
|
| Weighted average discount rate |
|
|
7.7 |
% |
|
|
9.6 |
% |
The
following table reconciles the undiscounted cash flows for the operating and finance leases as of September 30, 2026, to the operating
and finance lease liabilities recorded on the balance sheet (in thousands):
Schedule
of Operating and Finance Lease Liability Maturity
| |
|
Operating
Leases |
|
|
Finance
Leases |
|
| 2026 (Remaining) |
|
$ |
146 |
|
|
$ |
161 |
|
| 2027 |
|
|
492 |
|
|
|
649 |
|
| 2028 |
|
|
355 |
|
|
|
475 |
|
| 2029 |
|
|
349 |
|
|
|
392 |
|
| 2030 |
|
|
77 |
|
|
|
257 |
|
| 2031 |
|
|
- |
|
|
|
83 |
|
| Total undiscounted lease payments |
|
|
1,419 |
|
|
|
2,017 |
|
| Less: Imputed interest |
|
|
(173 |
) |
|
|
(243 |
) |
| Present value of lease
payments |
|
$ |
1,246 |
|
|
$ |
1,774 |
|
| |
|
|
|
|
|
|
|
|
| Current portion of operating lease obligations |
|
$ |
452 |
|
|
$ |
N/A
|
|
| Long-term operating lease obligations, less
current portion |
|
$ |
794 |
|
|
$ |
N/A
|
|
| Current portion of finance lease obligations |
|
$ |
N/A
|
|
|
$ |
536 |
|
| Long-term finance lease obligations, less current
portion |
|
$ |
N/A
|
|
|
$ |
1,238 |
|
Supplemental
cash flow and other information related to our leases were as follows for the three and nine months ended September 30, 2026, and 2025
(in thousands):
Schedule of Supplemental Cash Flow and Other Information Related to Leases
| |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
| |
|
Three Months Ended |
|
|
Nine Months Ended |
|
| |
|
September
30, |
|
|
September
30, |
|
| |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
| Cash paid for amounts included in the measurement
of lease liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating cash
flow used in operating leases |
|
$ |
146 |
|
|
$ |
125 |
|
|
$ |
433 |
|
|
$ |
361 |
|
| Operating cash flow used
in finance leases |
|
$ |
35 |
|
|
$ |
24 |
|
|
$ |
87 |
|
|
$ |
72 |
|
| Financing cash flow used
in finance leases |
|
$ |
127 |
|
|
$ |
80 |
|
|
$ |
318 |
|
|
$ |
228 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ROU assets obtained in exchange for lease obligations
for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Finance liabilities |
|
$ |
26 |
|
|
$ |
30 |
|
|
$ |
1160 |
|
|
$ |
162 |
|
| ROU assets obtained in exchange for lease obligations
for: Finance liabilities |
|
$ |
26 |
|
|
$ |
30 |
|
|
$ |
1160 |
|
|
$ |
162 |
|
| Operating liabilities |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
70 |
|
|
$ |
— |
|
| ROU assets obtained in
exchange for lease obligations for: Operating liabilities |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
70 |
|
|
$ |
— |
|
|