| Schedule of Segment Reporting Information |
Schedule of Segment Reporting Information
Segment Reporting for the Quarter Ended
March 31, 2026
| |
|
Treatment |
|
|
Services |
|
|
Segments Total |
|
|
Corporate
(1) |
|
|
Consolidated Total |
|
| |
|
Treatment |
|
|
Services |
|
|
Segments Total |
|
|
Corporate
(1) |
|
|
Consolidated Total |
|
| Revenue from external customers |
|
$ |
7,878 |
|
|
$ |
3,248 |
|
|
$ |
11,126 |
|
|
$ |
— |
|
|
$ |
11,126 |
|
| Cost of Goods Sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payroll and benefits expenses |
|
|
4,764 |
|
|
|
2,128 |
|
|
|
6,892 |
|
|
|
— |
|
|
|
6,892 |
|
| Material and supplies expenses |
|
|
1,345 |
|
|
|
— |
|
|
|
1,345 |
|
|
|
— |
|
|
|
1,345 |
|
| Disposal expenses |
|
|
1,455 |
|
|
|
— |
|
|
|
1,455 |
|
|
|
— |
|
|
|
1,455 |
|
| Transportation expenses |
|
|
389 |
|
|
|
— |
|
|
|
389 |
|
|
|
— |
|
|
|
389 |
|
| Subcontract expenses |
|
|
— |
|
|
|
5 |
|
|
|
5 |
|
|
|
— |
|
|
|
5 |
|
| Other
cost of goods sold (2) |
|
|
2,758 |
|
|
|
1,163 |
|
|
|
3,921 |
|
|
|
— |
|
|
|
3,921 |
|
| Total cost of goods sold |
|
|
10,711 |
|
|
|
3,296 |
|
|
|
14,007 |
|
|
|
— |
|
|
|
14,007 |
|
| Gross loss |
|
|
(2,833 |
) |
|
|
(48 |
) |
|
|
(2,881 |
) |
|
|
— |
|
|
|
(2,881 |
) |
| SG&A: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payroll and benefits |
|
|
877 |
|
|
|
610 |
|
|
|
1,487 |
|
|
|
997 |
|
|
|
2,484 |
|
| Other
SG&A (3) |
|
|
562 |
|
|
|
207 |
|
|
|
769 |
|
|
|
1,046 |
|
|
|
1,815 |
|
| Total SG&A |
|
|
1,439 |
|
|
|
817 |
|
|
|
2,256 |
|
|
|
2,043 |
|
|
|
4,299 |
|
| Research and development |
|
|
230 |
|
|
|
1 |
|
|
|
231 |
|
|
|
72 |
|
|
|
303 |
|
| Gain on disposal of property and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss from operations |
|
$ |
(4,502 |
) |
|
$ |
(866 |
) |
|
$ |
(5,368 |
) |
|
$ |
(2,115 |
) |
|
|
(7,483 |
) |
| Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
180 |
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(59 |
) |
| Interest expense-financing fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21 |
) |
| Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
| Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
| Loss from continuing operations, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(7,375 |
) |
Segment Reporting for the Quarter Ended
March 31, 2025
| |
|
Treatment |
|
|
Services |
|
|
Segments
Total |
|
|
Corporate (1) |
|
|
Consolidated Total |
|
| |
|
Treatment |
|
|
Services |
|
|
Segments
Total |
|
|
Corporate (1) |
|
|
Consolidated Total |
|
| Revenue from external customers |
|
$ |
9,186 |
|
|
$ |
4,733 |
|
|
$ |
13,919 |
|
|
$ |
— |
|
|
$ |
13,919 |
|
| Cost of Goods Sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payroll and benefits expenses |
|
|
4,437 |
|
|
|
2,013 |
|
|
|
6,450 |
|
|
|
— |
|
|
|
6,450 |
|
| Material and supplies expenses |
|
|
1,351 |
|
|
|
— |
|
|
|
1,351 |
|
|
|
— |
|
|
|
1,351 |
|
| Disposal expenses |
|
|
220 |
|
|
|
— |
|
|
|
220 |
|
|
|
— |
|
|
|
220 |
|
| Transportation expenses |
|
|
495 |
|
|
|
— |
|
|
|
495 |
|
|
|
— |
|
|
|
495 |
|
| Subcontract expenses |
|
|
— |
|
|
|
908 |
|
|
|
908 |
|
|
|
— |
|
|
|
908 |
|
| Other cost of goods sold (2) |
|
|
2,433 |
|
|
|
1,405 |
|
|
|
3,838 |
|
|
|
— |
|
|
|
3,838 |
|
| Total cost of goods sold |
|
|
8,936 |
|
|
|
4,326 |
|
|
|
13,262 |
|
|
|
— |
|
|
|
13,262 |
|
| Gross profit |
|
|
250 |
|
|
|
407 |
|
|
|
657 |
|
|
|
— |
|
|
|
657 |
|
| SG&A: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payroll and benefits |
|
|
873 |
|
|
|
538 |
|
|
|
1,411 |
|
|
|
931 |
|
|
|
2,342 |
|
| Other SG&A (3) |
|
|
483 |
|
|
|
198 |
|
|
|
681 |
|
|
|
992 |
|
|
|
1,673 |
|
| Total SG&A |
|
|
1,356 |
|
|
|
736 |
|
|
|
2,092 |
|
|
|
1,923 |
|
|
|
4,015 |
|
| Research and development |
|
|
291 |
|
|
|
23 |
|
|
|
314 |
|
|
|
69 |
|
|
|
383 |
|
| Gain on disposal of property and equipment |
|
|
— |
|
|
|
(5 |
) |
|
|
(5 |
) |
|
|
— |
|
|
|
(5 |
) |
| Loss from operations |
|
$ |
(1,397 |
) |
|
$ |
(347 |
) |
|
$ |
(1,744 |
) |
|
$ |
(1,992 |
) |
|
|
(3,736 |
) |
| Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
335 |
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(112 |
) |
| Interest expense-financing fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20 |
) |
| Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33 |
|
| Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
| Loss from continuing operations, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(3,500 |
) |
| (1) |
Amounts reflect
the activity for corporate headquarters not included in the segment reporting information. |
| |
|
| (2) |
Other cost of goods
sold for each reportable segment includes: |
| |
|
| |
Treatment
- lab, regulatory, maintenance, depreciation and amortization, travel, outside services and general expenses.
Services
- material and supplies, disposal, transportation, lab, regulatory, maintenance, depreciation and amortization, travel, outside services
and general expenses.
|
| |
|
| (3) |
Other SG&A
for each reportable segment and Corporate includes: |
| |
|
| |
Treatment-depreciation
and amortization, travel, outside services, maintenance and general expenses.
Services-
travel, outside services, maintenance and general expenses.
Corporate-maintenance,
depreciation and amortization, travel, outside services/public company and general expenses.
|
|