Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows from operating activities:    
Net loss $ (7,487) $ (3,573)
Less: loss from discontinued operations, net of taxes (Note 10) (112) (73)
Loss from continuing operations, net of taxes (7,375) (3,500)
Adjustments to reconcile loss from continuing operations to cash used in operating activities:    
Depreciation and amortization 490 436
Amortization of debt issuance costs 21 20
Provision for credit losses on accounts receivable 21 20
Issuance of common stock for services 119 117
Stock-based compensation 216 196
Gain on disposal of property and equipment (5)
Changes in operating assets and liabilities of continuing operations:    
Accounts receivable 1,992 2,248
Unbilled receivables 780 (178)
Prepaid expenses, inventories and other assets (352) (30)
Accounts payable, accrued expenses, unearned revenue and other liabilities 440 (1,372)
Cash used in continuing operations (3,648) (2,048)
Cash used in discontinued operations (136) (56)
Cash used in operating activities (3,784) (2,104)
Cash flows from investing activities:    
Purchases of property and equipment (net of financed amount) (859) (523)
Proceeds from sale of property and equipment 5
Addition to permits and other intangible assets (105) (53)
Cash used in investing activities of continuing operations (964) (571)
Cash used in investing activities of discontinued operations (1) (15)
Cash used in investing activities (965) (586)
Cash flows from financing activities:    
Repayments of revolving credit borrowings (19,823) (18,849)
Borrowing on revolving credit 19,823 18,849
Proceeds from issuance of Common Stock upon exercise of options 16 41
Principal repayments of finance lease liabilities (81) (71)
Principal repayments of long term debt (162) (157)
Payments of offering costs from sale of Common Stock completed in December 2024 (194)
Payment of debt issuance costs (15)
Cash used in financing activities (227) (396)
Effect of exchange rate changes on cash (3)
Decrease in cash and finite risk sinking fund (restricted cash) (4,979) (3,086)
Cash and finite risk sinking fund (restricted cash) at beginning of period 24,984 41,655
Cash and finite risk sinking fund (restricted cash) at end of period 20,005 38,569
Supplemental disclosure:    
Interest paid, net of capitalized amount of $34 and $0, respectively 62 112
Income taxes paid
Non-cash investing and financing activities:    
Equipment purchase subject to finance lease 132
Advance for equipment purchase subject to financing $ 47