Quarterly report [Sections 13 or 15(d)]

Income Taxes (Tables)

v3.25.3
Income Taxes (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

 Schedule of Segment Reporting Information

Segment Reporting for the Three Months Ended September 30, 2025

 

                                         
    Treatment     Services     Segments Total     Corporate (1)     Consolidated Total  
Revenue from external customers   $ 13,114     $ 4,340     $ 17,454     $     $ 17,454  
Cost of Goods Sold:                                        
Payroll and benefits expenses     4,809       2,358       7,167             7,167  
Material and supplies expenses     2,158             2,158             2,158  
Disposal expenses     1,075             1,075             1,075  
Transportation expenses     361             361             361  
Subcontract expenses           118       118             118  
Other cost of goods sold (2)     2,445       1,573       4,018             4,018  
Total cost of goods sold     10,848       4,049       14,897             14,897  
Gross profit     2,266       291       2,557             2,557  
SG&A:                                        
Payroll and benefits     947       547       1,494       997       2,491  
Other SG&A (3)     386       199       585       1,007       1,592  
Total SG&A     1,333       746       2,079       2,004       4,083  
Research and development     257       2       259       83       342  
Loss on disposal of property and equipment     4             4             4  
Income (loss) from operations   $ 672     $ (457 )   $ 215     $ (2,087 )     (1,872 )
Interest income                                     266  
Interest expense                                     (116 )
Interest expense-financing fees                                     (22 )
Other expense                                     (18 )
Loss from continuing operations before taxes                                     (1,762 )
Income tax expense                                      
Loss from continuing operations, net of taxes                                   $ (1,762 )

 

Segment Reporting for the Three Months Ended September 30, 2024

 

                                         
    Treatment     Services     Segments Total     Corporate (1)     Consolidated Total  
Revenue from external customers   $ 9,064     $ 7,748     $ 16,812     $     $ 16,812  
Cost of goods sold:                                        
Payroll and benefit expenses     4,275       2,636       6,911             6,911  
Material and supplies expenses     1,035             1,035             1,035  
Disposal expenses     788             788             788  
Transportation expenses     322             322             322  
Subcontract expenses           2,135       2,135             2,135  
Other cost of goods sold (2)     2,234       2,053       4,287             4,287  
Total cost of goods sold     8,654       6,824       15,478             15,478  
Gross profit     410       924       1,334             1,334  
SG&A:                                        
Payroll and benefits     743       643       1,386       848       2,234  
Other SG&A (3)     341       172       513       885       1,398  
Total SG&A     1,084       815       1,899       1,733       3,632  
Research and development     205       34       239       64       303  
(Loss) income from operations   $ (879 )   $ 75     $ (804 )   $ (1,797 )     (2,601 )
Interest income                                     292  
Interest expense                                     (121 )
Interest expense-financing fees                                     (18 )
Other income                                     59  
Loss from continuing operations before taxes                                     (2,389 )
Income tax expense                                     6,417  
Loss from continuing operations, net of taxes                                   $ (8,806 )

 

 

Segment Reporting for the Nine Months Ended September 30, 2025

 

                                         
    Treatment     Services     Segments Total     Corporate (1)     Consolidated Total  
Revenue from external customers   $ 33,696     $ 12,263     $ 45,959     $     $ 45,959  
Cost of Goods Sold:                                        
Payroll and benefits expenses     13,988       6,245       20,233             20,233  
Material and supplies expenses     4,744             4,744             4,744  
Disposal expenses     2,391             2,391             2,391  
Transportation expenses     1,222             1,222             1,222  
Subcontract expenses           1,184       1,184             1,184  
Other cost of goods sold (2)     7,269       4,155       11,424             11,424  
Total cost of goods sold     29,614       11,584       41,198             41,198  
Gross profit     4,082       679       4,761             4,761  
SG&A:                                        
Payroll and benefits     2,763       1,732       4,495       2,869       7,364  
Other SG&A (3)     1,276       573       1,849       3,015       4,864  
Total SG&A     4,039       2,305       6,344       5,884       12,228  
Research and development     780       29       809       228       1,037  
Loss (gain) on disposal of property and equipment     3       (5 )     (2 )           (2 )
Loss from operations   $ (740 )   $ (1,650 )   $ (2,390 )   $ (6,112 )     (8,502 )
Interest income                                     901  
Interest expense                                     (351 )
Interest expense-financing fees                                     (63 )
Other income                                     171  
Loss from continuing operations before taxes                                     (7,844 )
Income tax expense                                      
Loss from continuing operations, net of taxes                                   $ (7,844 )

 

Segment Reporting for the Nine Months Ended September 30, 2024

 

                                         
    Treatment     Services     Segments Total     Corporate (1)     Consolidated Total  
Revenue from external customers   $ 26,116     $ 18,299     $ 44,415     $     $ 44,415  
Cost of goods sold:                                        
Payroll and benefit expenses     11,970       7,065       19,035             19,035  
Material and supplies expenses     2,876             2,876             2,876  
Disposal expenses     4,211             4,211             4,211  
Transportation expenses     837             837             837  
Subcontract expenses           6,498       6,498             6,498  
Other cost of goods sold (2)     7,061       4,489       11,550             11,550  
Total cost of goods sold     26,955       18,052       45,007             45,007  
Gross (loss) profit     (839 )     247       (592 )           (592 )
SG&A:                                        
Payroll and benefits     2,145       1,799       3,944       2,517       6,461  
Other SG&A (3)     1,079       474       1,553       2,617       4,170  
Total SG&A     3,224       2,273       5,497       5,134       10,631  
Research and development     609       87       696       176       872  
Loss on disposal of property and equiment           1       1             1  
Loss from operations   $ (4,672 )   $ (2,114 )   $ (6,786 )   $ (5,310 )     (12,096 )
Interest income                                     679  
Interest expense                                     (346 )
Interest expense-financing fees                                     (47 )
Other income                                     61  
Loss from continuing operations before taxes                                     (11,749 )
Income tax expense                                     4,300  
Loss from continuing operations, net of taxes                                   $ (16,049 )

 

(1) Amounts reflect the activity for corporate headquarters not included in the segment reporting information.

 

(2) Other cost of goods sold for each reportable segment includes:

Treatment - lab, regulatory, repair and maintenance, depreciation and amortization, travel, outside services and general expenses.

Services - material and supplies, disposal, transportation, lab, regulatory, repair and maintenance, depreciation and amortization, travel, outside services and general expenses.

 

(3) Other SG&A for each reportable segment and Corporate includes:

Treatment-depreciation and amortization, travel, outside services, repair and maintenance and general expenses.

Services- travel, outside services, repair and maintenance and general expenses.

Corporate-repair and maintenance, depreciation and amortization, travel, public company, outside services and general expenses.

Schedule of Depreciation and Amortization

The following table presents depreciation and amortization for the three and nine months ended September 30, (in thousand):

 Schedule of Depreciation and Amortization

                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2025     2024     2025     2024  
Treatment   $ 387     $ 370     $ 1,158     $ 1,104  
Services     28       44       109       133  
Total segment     415       414       1,267       1,237  
Corporate     11       19       32       58  
Total   $ 426     $ 433     $ 1,299     $ 1,295  
Schedule of Capital Expenditures

The following table presents capital expenditures for the three and nine months ended September 30, (in thousand):

 

Schedule of Capital Expenditures

                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2025     2024     2025     2024  
Treatment   $ 1,145     $ 1,203     $ 2,525     $ 1,820  
Services     31       180       83       404  
Total segment     1,176       1,383       2,608       2,224  
Corporate                        
Total   $ 1,176 (1)   $ 1,383 (2)   $ 2,608 (1)   $ 2,224 (2)

 

(1) Net of financed amount of $30 and $162 for the three and nine months ended September 30, 2025, respectively.

 

(2) Net of financed amount of $361 and $406 for the three and nine months ended September 30, 2024, respectively.