| Schedule of Segment Reporting Information |
Schedule of Segment Reporting Information
Segment
Reporting for the Three Months Ended September 30, 2025
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Treatment |
|
|
Services |
|
|
Segments
Total |
|
|
Corporate
(1) |
|
|
Consolidated
Total |
|
| Revenue from external customers |
|
$ |
13,114 |
|
|
$ |
4,340 |
|
|
$ |
17,454 |
|
|
$ |
— |
|
|
$ |
17,454 |
|
| Cost of Goods Sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payroll and benefits expenses |
|
|
4,809 |
|
|
|
2,358 |
|
|
|
7,167 |
|
|
|
— |
|
|
|
7,167 |
|
| Material and supplies expenses |
|
|
2,158 |
|
|
|
— |
|
|
|
2,158 |
|
|
|
— |
|
|
|
2,158 |
|
| Disposal expenses |
|
|
1,075 |
|
|
|
— |
|
|
|
1,075 |
|
|
|
— |
|
|
|
1,075 |
|
| Transportation expenses |
|
|
361 |
|
|
|
— |
|
|
|
361 |
|
|
|
— |
|
|
|
361 |
|
| Subcontract expenses |
|
|
— |
|
|
|
118 |
|
|
|
118 |
|
|
|
— |
|
|
|
118 |
|
| Other
cost of goods sold (2) |
|
|
2,445 |
|
|
|
1,573 |
|
|
|
4,018 |
|
|
|
— |
|
|
|
4,018 |
|
| Total cost of goods sold |
|
|
10,848 |
|
|
|
4,049 |
|
|
|
14,897 |
|
|
|
— |
|
|
|
14,897 |
|
| Gross profit |
|
|
2,266 |
|
|
|
291 |
|
|
|
2,557 |
|
|
|
— |
|
|
|
2,557 |
|
| SG&A: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payroll and benefits |
|
|
947 |
|
|
|
547 |
|
|
|
1,494 |
|
|
|
997 |
|
|
|
2,491 |
|
| Other
SG&A (3) |
|
|
386 |
|
|
|
199 |
|
|
|
585 |
|
|
|
1,007 |
|
|
|
1,592 |
|
| Total SG&A |
|
|
1,333 |
|
|
|
746 |
|
|
|
2,079 |
|
|
|
2,004 |
|
|
|
4,083 |
|
| Research and development |
|
|
257 |
|
|
|
2 |
|
|
|
259 |
|
|
|
83 |
|
|
|
342 |
|
| Loss on disposal of property
and equipment |
|
|
4 |
|
|
|
— |
|
|
|
4 |
|
|
|
— |
|
|
|
4 |
|
| Income (loss) from operations |
|
$ |
672 |
|
|
$ |
(457 |
) |
|
$ |
215 |
|
|
$ |
(2,087 |
) |
|
|
(1,872 |
) |
| Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
266 |
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(116 |
) |
| Interest expense-financing fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22 |
) |
| Other expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18 |
) |
| Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
| Loss from continuing
operations, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(1,762 |
) |
Segment
Reporting for the Three Months Ended September 30, 2024
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Treatment |
|
|
Services |
|
|
Segments
Total |
|
|
Corporate
(1) |
|
|
Consolidated
Total |
|
| Revenue from external customers |
|
$ |
9,064 |
|
|
$ |
7,748 |
|
|
$ |
16,812 |
|
|
$ |
— |
|
|
$ |
16,812 |
|
| Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payroll and benefit expenses |
|
|
4,275 |
|
|
|
2,636 |
|
|
|
6,911 |
|
|
|
— |
|
|
|
6,911 |
|
| Material and supplies expenses |
|
|
1,035 |
|
|
|
— |
|
|
|
1,035 |
|
|
|
— |
|
|
|
1,035 |
|
| Disposal expenses |
|
|
788 |
|
|
|
— |
|
|
|
788 |
|
|
|
— |
|
|
|
788 |
|
| Transportation expenses |
|
|
322 |
|
|
|
— |
|
|
|
322 |
|
|
|
— |
|
|
|
322 |
|
| Subcontract expenses |
|
|
— |
|
|
|
2,135 |
|
|
|
2,135 |
|
|
|
— |
|
|
|
2,135 |
|
| Other
cost of goods sold (2) |
|
|
2,234 |
|
|
|
2,053 |
|
|
|
4,287 |
|
|
|
— |
|
|
|
4,287 |
|
| Total cost of goods sold |
|
|
8,654 |
|
|
|
6,824 |
|
|
|
15,478 |
|
|
|
— |
|
|
|
15,478 |
|
| Gross profit |
|
|
410 |
|
|
|
924 |
|
|
|
1,334 |
|
|
|
— |
|
|
|
1,334 |
|
| SG&A: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payroll and benefits |
|
|
743 |
|
|
|
643 |
|
|
|
1,386 |
|
|
|
848 |
|
|
|
2,234 |
|
| Other
SG&A (3) |
|
|
341 |
|
|
|
172 |
|
|
|
513 |
|
|
|
885 |
|
|
|
1,398 |
|
| Total SG&A |
|
|
1,084 |
|
|
|
815 |
|
|
|
1,899 |
|
|
|
1,733 |
|
|
|
3,632 |
|
| Research and development |
|
|
205 |
|
|
|
34 |
|
|
|
239 |
|
|
|
64 |
|
|
|
303 |
|
| (Loss) income from operations |
|
$ |
(879 |
) |
|
$ |
75 |
|
|
$ |
(804 |
) |
|
$ |
(1,797 |
) |
|
|
(2,601 |
) |
| Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
292 |
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(121 |
) |
| Interest expense-financing fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18 |
) |
| Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59 |
|
| Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,417 |
|
| Loss from continuing
operations, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(8,806 |
) |
Segment
Reporting for the Nine Months Ended September 30, 2025
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Treatment |
|
|
Services |
|
|
Segments
Total |
|
|
Corporate
(1) |
|
|
Consolidated
Total |
|
| Revenue from external customers |
|
$ |
33,696 |
|
|
$ |
12,263 |
|
|
$ |
45,959 |
|
|
$ |
— |
|
|
$ |
45,959 |
|
| Cost of Goods Sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payroll and benefits expenses |
|
|
13,988 |
|
|
|
6,245 |
|
|
|
20,233 |
|
|
|
— |
|
|
|
20,233 |
|
| Material and supplies expenses |
|
|
4,744 |
|
|
|
— |
|
|
|
4,744 |
|
|
|
— |
|
|
|
4,744 |
|
| Disposal expenses |
|
|
2,391 |
|
|
|
— |
|
|
|
2,391 |
|
|
|
— |
|
|
|
2,391 |
|
| Transportation expenses |
|
|
1,222 |
|
|
|
— |
|
|
|
1,222 |
|
|
|
— |
|
|
|
1,222 |
|
| Subcontract expenses |
|
|
— |
|
|
|
1,184 |
|
|
|
1,184 |
|
|
|
— |
|
|
|
1,184 |
|
| Other
cost of goods sold (2) |
|
|
7,269 |
|
|
|
4,155 |
|
|
|
11,424 |
|
|
|
— |
|
|
|
11,424 |
|
| Total cost of goods sold |
|
|
29,614 |
|
|
|
11,584 |
|
|
|
41,198 |
|
|
|
— |
|
|
|
41,198 |
|
| Gross profit |
|
|
4,082 |
|
|
|
679 |
|
|
|
4,761 |
|
|
|
— |
|
|
|
4,761 |
|
| SG&A: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payroll and benefits |
|
|
2,763 |
|
|
|
1,732 |
|
|
|
4,495 |
|
|
|
2,869 |
|
|
|
7,364 |
|
| Other
SG&A (3) |
|
|
1,276 |
|
|
|
573 |
|
|
|
1,849 |
|
|
|
3,015 |
|
|
|
4,864 |
|
| Total SG&A |
|
|
4,039 |
|
|
|
2,305 |
|
|
|
6,344 |
|
|
|
5,884 |
|
|
|
12,228 |
|
| Research and development |
|
|
780 |
|
|
|
29 |
|
|
|
809 |
|
|
|
228 |
|
|
|
1,037 |
|
| Loss (gain) on disposal
of property and equipment |
|
|
3 |
|
|
|
(5 |
) |
|
|
(2 |
) |
|
|
— |
|
|
|
(2 |
) |
| Loss from operations |
|
$ |
(740 |
) |
|
$ |
(1,650 |
) |
|
$ |
(2,390 |
) |
|
$ |
(6,112 |
) |
|
|
(8,502 |
) |
| Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
901 |
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(351 |
) |
| Interest expense-financing fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(63 |
) |
| Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171 |
|
| Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
| Loss from continuing
operations, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(7,844 |
) |
Segment
Reporting for the Nine Months Ended September 30, 2024
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Treatment |
|
|
Services |
|
|
Segments
Total |
|
|
Corporate
(1) |
|
|
Consolidated
Total |
|
| Revenue from external customers |
|
$ |
26,116 |
|
|
$ |
18,299 |
|
|
$ |
44,415 |
|
|
$ |
— |
|
|
$ |
44,415 |
|
| Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payroll and benefit expenses |
|
|
11,970 |
|
|
|
7,065 |
|
|
|
19,035 |
|
|
|
— |
|
|
|
19,035 |
|
| Material and supplies expenses |
|
|
2,876 |
|
|
|
— |
|
|
|
2,876 |
|
|
|
— |
|
|
|
2,876 |
|
| Disposal expenses |
|
|
4,211 |
|
|
|
— |
|
|
|
4,211 |
|
|
|
— |
|
|
|
4,211 |
|
| Transportation expenses |
|
|
837 |
|
|
|
— |
|
|
|
837 |
|
|
|
— |
|
|
|
837 |
|
| Subcontract expenses |
|
|
— |
|
|
|
6,498 |
|
|
|
6,498 |
|
|
|
— |
|
|
|
6,498 |
|
| Other
cost of goods sold (2) |
|
|
7,061 |
|
|
|
4,489 |
|
|
|
11,550 |
|
|
|
— |
|
|
|
11,550 |
|
| Total cost of goods sold |
|
|
26,955 |
|
|
|
18,052 |
|
|
|
45,007 |
|
|
|
— |
|
|
|
45,007 |
|
| Gross (loss) profit |
|
|
(839 |
) |
|
|
247 |
|
|
|
(592 |
) |
|
|
— |
|
|
|
(592 |
) |
| SG&A: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payroll and benefits |
|
|
2,145 |
|
|
|
1,799 |
|
|
|
3,944 |
|
|
|
2,517 |
|
|
|
6,461 |
|
| Other
SG&A (3) |
|
|
1,079 |
|
|
|
474 |
|
|
|
1,553 |
|
|
|
2,617 |
|
|
|
4,170 |
|
| Total SG&A |
|
|
3,224 |
|
|
|
2,273 |
|
|
|
5,497 |
|
|
|
5,134 |
|
|
|
10,631 |
|
| Research and development |
|
|
609 |
|
|
|
87 |
|
|
|
696 |
|
|
|
176 |
|
|
|
872 |
|
| Loss on disposal of property
and equiment |
|
|
— |
|
|
|
1 |
|
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
| Loss from operations |
|
$ |
(4,672 |
) |
|
$ |
(2,114 |
) |
|
$ |
(6,786 |
) |
|
$ |
(5,310 |
) |
|
|
(12,096 |
) |
| Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
679 |
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(346 |
) |
| Interest expense-financing fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(47 |
) |
| Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61 |
|
| Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,300 |
|
| Loss from continuing
operations, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(16,049 |
) |
| (1) |
Amounts
reflect the activity for corporate headquarters not included in the segment reporting information. |
| (2) |
Other
cost of goods sold for each reportable segment includes: |
Treatment
- lab, regulatory, repair and maintenance, depreciation and amortization, travel, outside services and general expenses.
Services
- material and supplies, disposal, transportation, lab, regulatory, repair and maintenance, depreciation and amortization, travel,
outside services and general expenses.
| (3) |
Other
SG&A for each reportable segment and Corporate includes: |
Treatment-depreciation
and amortization, travel, outside services, repair and maintenance and general expenses.
Services-
travel, outside services, repair and maintenance and general expenses.
Corporate-repair
and maintenance, depreciation and amortization, travel, public company, outside services and general expenses.
|