Quarterly report [Sections 13 or 15(d)]

Leases (Tables)

v3.25.3
Leases (Tables)
9 Months Ended
Sep. 30, 2025
Leases  
Schedule of Components of Lease Cost

The components of lease cost for the Company’s leases for the three and nine months ended September 30, 2025, and 2024 were as follows (in thousands):

 

    2025     2024     2025     2024  
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2025     2024     2025     2024  
                         
Operating Leases:                                
Lease cost   $ 121     $ 129     $ 363     $ 420  
                                 
Finance Leases:                                
Amortization of ROU assets     66       65       193       196  
Interest on lease liability     24       20       72       63  
 Finance lease     90       85       265       259  
                                 
Short-term lease rent expense     2       1       6       3  
                                 
Total lease cost   $ 213     $ 215     $ 634     $ 682  
Schedule of Weighted Average Lease

The weighted average remaining lease term and the weighted average discount rate for operating and finance leases as of September 30, 2025, were:

 

    Operating Leases     Finance Leases  
Weighted average remaining lease terms (years)     4.0       3.7  
                 
Weighted average discount rate     7.7 %     9.6 %

 

The weighted average remaining lease term and the weighted average discount rate for operating and finance leases as of September 30, 2024, were:

 

    Operating Leases     Finance Leases  
Weighted average remaining lease terms (years)     4.9       3.9  
                 
Weighted average discount rate     7.7 %     9.0 %
Schedule of Operating and Finance Lease Liability Maturity

The following table reconciles the undiscounted cash flows for the operating and finance leases as of September 30, 2025, to the operating and finance lease liabilities recorded on the balance sheet (in thousands):

 

    Operating Leases     Finance Leases  
2025 (Remaining)   $ 125     $ 96  
2026     479       238  
2027     447       204  
2028     343       181  
2029     334       120  
2030 and thereafter     74       5  
Total undiscounted lease payments     1,802       844  
Less: Imputed interest     (281 )     (134 )
Present value of lease payments   $ 1,521     $ 710  
                 
Current portion of operating lease obligations   $ 372     $  N/A  
Long-term operating lease obligations, less current portion   $ 1,149     $  N/A  
Current portion of finance lease obligations   $  N/A     $ 227  
Long-term finance lease obligations, less current portion   $  N/A     $ 483  
Schedule of Supplemental Cash Flow and Other Information Related to Leases

Supplemental cash flow and other information related to our leases were as follows for the three and nine months ended September 30, 2025, and 2024 (in thousands):

 

    2025     2024     2025     2024  
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2025     2024     2025     2024  
Cash paid for amounts included in the measurement of lease liabilities:                                
Operating cash flow used in operating leases   $ 125     $ 119     $ 361     $ 415  
Operating cash flow used in finance leases   $ 24     $ 20     $ 72     $ 63  
Financing cash flow used in finance leases   $ 80     $ 72     $ 228     $ 218  
                                 
ROU assets obtained in exchange for lease obligations for:                                
Finance liabilities   $ 30      $     $ 162      $  
Operating liabilities   $        $     $       $ 497  
                                 
Reduction to ROU assets resulting from purchase of underlying asset:                                
Operating liabilities   $       $ 404      $       $ 404