|
At
the inception of an arrangement, the Company determines if an arrangement is, or contains, a lease based on facts and circumstances present
in that arrangement. Lease classifications, recognition, and measurement are then determined at the lease commencement date.
The
Company’s operating lease right-of-use (“ROU”) assets and operating lease liabilities include primarily leases for
office and warehouse spaces used to conduct our business. Finance leases primarily consist of lab, processing and transport equipment
used by our facilities’ operations.
The
components of lease cost for the Company’s leases for the three and nine months ended September 30, 2025, and 2024 were as follows
(in thousands):
Schedule
of Components of Lease Cost
| |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
| |
|
Three Months Ended |
|
|
Nine Months Ended |
|
| |
|
September
30, |
|
|
September
30, |
|
| |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Lease cost |
|
$ |
121 |
|
|
$ |
129 |
|
|
$ |
363 |
|
|
$ |
420 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Finance Leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of ROU assets |
|
|
66 |
|
|
|
65 |
|
|
|
193 |
|
|
|
196 |
|
| Interest on lease liability |
|
|
24 |
|
|
|
20 |
|
|
|
72 |
|
|
|
63 |
|
| Finance lease |
|
|
90 |
|
|
|
85 |
|
|
|
265 |
|
|
|
259 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term lease rent
expense |
|
|
2 |
|
|
|
1 |
|
|
|
6 |
|
|
|
3 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total lease cost |
|
$ |
213 |
|
|
$ |
215 |
|
|
$ |
634 |
|
|
$ |
682 |
|
The
weighted average remaining lease term and the weighted average discount rate for operating and finance leases as of September 30, 2025,
were:
Schedule
of Weighted Average Lease
| |
|
Operating
Leases |
|
|
Finance
Leases |
|
| Weighted average remaining lease
terms (years) |
|
|
4.0 |
|
|
|
3.7 |
|
| |
|
|
|
|
|
|
|
|
| Weighted average discount rate |
|
|
7.7 |
% |
|
|
9.6 |
% |
The
weighted average remaining lease term and the weighted average discount rate for operating and finance leases as of September 30, 2024,
were:
| |
|
Operating
Leases |
|
|
Finance
Leases |
|
| Weighted average remaining lease
terms (years) |
|
|
4.9 |
|
|
|
3.9 |
|
| |
|
|
|
|
|
|
|
|
| Weighted average discount rate |
|
|
7.7 |
% |
|
|
9.0 |
% |
The
following table reconciles the undiscounted cash flows for the operating and finance leases as of September 30, 2025, to the operating
and finance lease liabilities recorded on the balance sheet (in thousands):
Schedule
of Operating and Finance Lease Liability Maturity
| |
|
Operating
Leases |
|
|
Finance
Leases |
|
| 2025 (Remaining) |
|
$ |
125 |
|
|
$ |
96 |
|
| 2026 |
|
|
479 |
|
|
|
238 |
|
| 2027 |
|
|
447 |
|
|
|
204 |
|
| 2028 |
|
|
343 |
|
|
|
181 |
|
| 2029 |
|
|
334 |
|
|
|
120 |
|
| 2030 and thereafter |
|
|
74 |
|
|
|
5 |
|
| Total undiscounted lease payments |
|
|
1,802 |
|
|
|
844 |
|
| Less: Imputed interest |
|
|
(281 |
) |
|
|
(134 |
) |
| Present value of
lease payments |
|
$ |
1,521 |
|
|
$ |
710 |
|
| |
|
|
|
|
|
|
|
|
| Current portion of operating lease obligations |
|
$ |
372 |
|
|
$ |
N/A
|
|
| Long-term operating lease obligations, less
current portion |
|
$ |
1,149 |
|
|
$ |
N/A
|
|
| Current portion of finance lease obligations |
|
$ |
N/A
|
|
|
$ |
227 |
|
| Long-term finance lease obligations, less
current portion |
|
$ |
N/A
|
|
|
$ |
483 |
|
Supplemental
cash flow and other information related to our leases were as follows for the three and nine months ended September 30, 2025, and 2024
(in thousands):
Schedule
of Supplemental Cash Flow and Other Information Related to Leases
| |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
| |
|
Three Months Ended |
|
|
Nine Months Ended |
|
| |
|
September
30, |
|
|
September
30, |
|
| |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
| Cash paid for amounts included in the measurement
of lease liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating cash
flow used in operating leases |
|
$ |
125 |
|
|
$ |
119 |
|
|
$ |
361 |
|
|
$ |
415 |
|
| Operating cash flow used
in finance leases |
|
$ |
24 |
|
|
$ |
20 |
|
|
$ |
72 |
|
|
$ |
63 |
|
| Financing cash flow used
in finance leases |
|
$ |
80 |
|
|
$ |
72 |
|
|
$ |
228 |
|
|
$ |
218 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ROU assets obtained in exchange for lease obligations
for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Finance liabilities |
|
$ |
30 |
|
|
$ |
—
|
|
|
$ |
162 |
|
|
$ |
—
|
|
| Operating liabilities |
|
$ |
—
|
|
|
$ |
—
|
|
|
$
|
—
|
|
|
$ |
497 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reduction to ROU assets
resulting from purchase of underlying asset: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating liabilities |
|
$ |
—
|
|
|
$ |
404 |
|
|
$ |
—
|
|
|
$ |
404 |
|
The
reduction in ROU for the three and nine months ended September 30, 2024, as noted above was the result of the Company’s purchase
of its Oak Ridge Environmental Waste Operations Center (“EWOC”) property which was previously accounted for under its operating
leases.
|