Schedule of Segment Reporting Information |
The table below presents certain financial
information of our operating segments for the three and nine months ended September 30, 2020 and 2019 (in thousands).
Segment Reporting for the Quarter Ended
September 30, 2020
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments Total |
|
|
Corporate (1) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
7,066 |
|
|
$ |
23,106 |
|
|
|
— |
|
|
$ |
30,172 |
|
|
$ |
— |
|
|
$ |
30,172 |
|
Intercompany revenues |
|
|
226 |
|
|
|
6 |
|
|
|
— |
|
|
|
232 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
1,094 |
|
|
|
3,656 |
|
|
|
— |
|
|
|
4,750 |
|
|
|
— |
|
|
|
4,750 |
|
Research and development |
|
|
49 |
|
|
|
7 |
|
|
|
81 |
|
|
|
137 |
|
|
|
20 |
|
|
|
157 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
28 |
|
|
|
28 |
|
Interest expense |
|
|
(34 |
) |
|
|
(3 |
) |
|
|
— |
|
|
|
(37 |
) |
|
|
(50 |
) |
|
|
(87 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(58 |
) |
|
|
(58 |
) |
Depreciation and amortization |
|
|
373 |
|
|
|
97 |
|
|
|
— |
|
|
|
470 |
|
|
|
8 |
|
|
|
478 |
|
Segment income (loss) before income taxes |
|
|
280 |
|
|
|
2,813 |
|
|
|
(81 |
) |
|
|
3,012 |
|
|
|
(1,664 |
) |
|
|
1,348 |
|
Income tax (benefit) expense |
|
|
(170 |
) |
|
|
2 |
|
|
|
— |
|
|
|
(168 |
) |
|
|
35 |
|
|
|
(133 |
) |
Segment income (loss) |
|
|
450 |
|
|
|
2,811 |
|
|
|
(81 |
) |
|
|
3,180 |
|
|
|
(1,699 |
) |
|
|
1,481 |
|
Expenditures for segment assets |
|
|
95 |
|
|
|
24 |
|
|
|
— |
|
|
|
119 |
|
|
|
3 |
|
|
|
122 |
(2) |
Segment Reporting for the Quarter Ended
September 30, 2019
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments Total |
|
|
Corporate (1) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
10,081 |
|
|
$ |
12,454 |
|
|
|
— |
|
|
$ |
22,535 |
|
|
$ |
— |
|
|
$ |
22,535 |
|
Intercompany revenues |
|
|
75 |
|
|
|
38 |
|
|
|
— |
|
|
|
113 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
3,338 |
|
|
|
1,819 |
|
|
|
— |
|
|
|
5,157 |
|
|
|
— |
|
|
|
5,157 |
|
Research and development |
|
|
85 |
|
|
|
— |
|
|
|
74 |
|
|
|
159 |
|
|
|
6 |
|
|
|
165 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
77 |
|
|
|
77 |
|
Interest expense |
|
|
(19 |
) |
|
|
(5 |
) |
|
|
— |
|
|
|
(24 |
) |
|
|
(75 |
) |
|
|
(99 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(69 |
) |
|
|
(69 |
) |
Depreciation and amortization |
|
|
243 |
|
|
|
79 |
|
|
|
— |
|
|
|
322 |
|
|
|
6 |
|
|
|
328 |
|
Segment income (loss) before income taxes |
|
|
2,244 |
|
|
|
1,193 |
|
|
|
(74 |
) |
|
|
3,363 |
|
|
|
(1,413 |
) |
|
|
1,950 |
|
Income tax expense |
|
|
55 |
|
|
|
— |
|
|
|
— |
|
|
|
55 |
|
|
|
— |
|
|
|
55 |
|
Segment income (loss) |
|
|
2,189 |
|
|
|
1,193 |
|
|
|
(74 |
) |
|
|
3,308 |
|
|
|
(1,413 |
) |
|
|
1,895 |
|
Expenditures for segment assets |
|
|
470 |
|
|
|
31 |
|
|
|
— |
|
|
|
501 |
|
|
|
— |
|
|
|
501 |
(3) |
Segment Reporting for the Nine Months Ended
September 30, 2020
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments Total |
|
|
Corporate (1) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
24,469 |
|
|
$ |
52,610 |
|
|
|
— |
|
|
$ |
77,079 |
|
|
$ |
— |
|
|
$ |
77,079 |
|
Intercompany revenues |
|
|
879 |
|
|
|
19 |
|
|
|
— |
|
|
|
898 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
5,533 |
|
|
|
7,167 |
|
|
|
— |
|
|
|
12,700 |
|
|
|
— |
|
|
|
12,700 |
|
Research and development |
|
|
194 |
|
|
|
119 |
|
|
|
221 |
|
|
|
534 |
|
|
|
64 |
|
|
|
598 |
|
Interest income |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
111 |
|
|
|
112 |
|
Interest expense |
|
|
(80 |
) |
|
|
(13 |
) |
|
|
— |
|
|
|
(93 |
) |
|
|
(213 |
) |
|
|
(306 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(187 |
) |
|
|
(187 |
) |
Depreciation and amortization |
|
|
912 |
|
|
|
259 |
|
|
|
— |
|
|
|
1,171 |
|
|
|
18 |
|
|
|
1,189 |
|
Segment income (loss) before income taxes |
|
|
2,577 |
|
|
|
5,162 |
|
|
|
(221 |
) |
|
|
7,518 |
|
|
|
(4,597 |
) |
|
|
2,921 |
|
Income tax (benefit) expense |
|
|
(165 |
) |
|
|
2 |
|
|
|
— |
|
|
|
(163 |
) |
|
|
35 |
|
|
|
(128 |
) |
Segment income (loss) |
|
|
2,742 |
|
|
|
5,160 |
|
|
|
(221 |
) |
|
|
7,681 |
|
|
|
(4,632 |
) |
|
|
3,049 |
|
Expenditures for segment assets |
|
|
1,095 |
|
|
|
385 |
|
|
|
— |
|
|
|
1,480 |
|
|
|
8 |
|
|
|
1,488 |
(2) |
Segment Reporting for the Nine Months Ended
September 30, 2019
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments Total |
|
|
Corporate (1) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
30,079 |
|
|
$ |
21,299 |
|
|
|
— |
|
|
$ |
51,378 |
|
|
$ |
— |
|
|
$ |
51,378 |
|
Intercompany revenues |
|
|
83 |
|
|
|
101 |
|
|
|
— |
|
|
|
184 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
8,921 |
|
|
|
2,008 |
|
|
|
— |
|
|
|
10,929 |
|
|
|
— |
|
|
|
10,929 |
|
Research and development |
|
|
367 |
|
|
|
— |
|
|
|
228 |
|
|
|
595 |
|
|
|
20 |
|
|
|
615 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
265 |
|
|
|
265 |
|
Interest expense |
|
|
(66 |
) |
|
|
(18 |
) |
|
|
— |
|
|
|
(84 |
) |
|
|
(209 |
) |
|
|
(293 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(139 |
) |
|
|
(139 |
) |
Depreciation and amortization |
|
|
713 |
|
|
|
236 |
|
|
|
— |
|
|
|
949 |
|
|
|
19 |
|
|
|
968 |
|
Segment income (loss) before income taxes |
|
|
5,731 |
|
|
|
318 |
|
|
|
(228 |
) |
|
|
5,821 |
|
|
|
(4,003 |
) |
|
|
1,818 |
|
Income tax expense |
|
|
99 |
|
|
|
— |
|
|
|
— |
|
|
|
99 |
|
|
|
— |
|
|
|
99 |
|
Segment income (loss) |
|
|
5,632 |
|
|
|
318 |
|
|
|
(228 |
) |
|
|
5,722 |
|
|
|
(4,003 |
) |
|
|
1,719 |
|
Expenditures for segment assets |
|
|
764 |
|
|
|
49 |
|
|
|
— |
|
|
|
813 |
|
|
|
— |
|
|
|
813 |
(3) |
(1) |
Amounts reflect the activity for corporate headquarters not included in the segment information. |
|
|
(2) |
Net of financed amount of $751,000 and $883,000 for the three and nine months ended September 30, 2020, respectively. |
|
|
(3) |
Net of financed amount of $6,000 and $29,000 for the three and nine months ended September 30, 2019, respectively. |
|