Schedule of Segment Reporting Information |
The table below presents certain financial
information of our operating segments for the three and nine months ended September 30, 2018 and 2017 (in thousands).
Segment Reporting for the Quarter Ended September 30,
2018
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments Total |
|
|
Corporate (1) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
9,103 |
|
|
$ |
2,881 |
|
|
|
— |
|
|
$ |
11,984 |
|
|
$ |
— |
|
|
$ |
11,984 |
|
Intercompany revenues |
|
|
174 |
|
|
|
16 |
|
|
|
— |
|
|
|
190 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
1,564 |
|
|
|
261 |
|
|
|
— |
|
|
|
1,825 |
|
|
|
— |
|
|
|
1,825 |
|
Research and development |
|
|
126 |
|
|
|
— |
|
|
|
88 |
|
|
|
214 |
|
|
|
15 |
|
|
|
229 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
82 |
|
|
|
82 |
|
Interest expense |
|
|
(8 |
) |
|
|
(1 |
) |
|
|
— |
|
|
|
(9 |
) |
|
|
(53 |
) |
|
|
(62 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10 |
) |
|
|
(10 |
) |
Depreciation and amortization |
|
|
234 |
|
|
|
122 |
|
|
|
— |
|
|
|
356 |
|
|
|
8 |
|
|
|
364 |
|
Segment income (loss) before income taxes |
|
|
506 |
|
|
|
(224 |
) |
|
|
(88 |
) |
|
|
194 |
|
|
|
(1,219 |
) |
|
|
(1,025 |
) |
Income tax (benefit) expense |
|
|
(1,342) |
(4) |
|
|
— |
|
|
|
— |
|
|
|
(1,342 |
) |
|
|
— |
|
|
|
(1,342 |
) |
Segment income (loss) |
|
|
1,848 |
|
|
|
(224 |
) |
|
|
(88 |
) |
|
|
1,536 |
|
|
|
(1,219 |
) |
|
|
317 |
|
Expenditures for segment assets |
|
|
525 |
|
|
|
22 |
|
|
|
— |
|
|
|
547 |
|
|
|
1 |
|
|
|
548 |
|
Segment Reporting for the Quarter Ended September 30,
2017
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments Total |
|
|
Corporate (1) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
9,355 |
|
|
$ |
2,403 |
|
|
|
— |
|
|
$ |
11,758 |
|
|
$ |
— |
|
|
$ |
11,758 |
|
Intercompany revenues |
|
|
77 |
|
|
|
10 |
|
|
|
— |
|
|
|
87 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
1,613 |
|
|
|
132 |
|
|
|
— |
|
|
|
1,745 |
|
|
|
— |
|
|
|
1,745 |
|
Research and development |
|
|
96 |
|
|
|
— |
|
|
|
197 |
|
|
|
293 |
|
|
|
— |
|
|
|
293 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
34 |
|
|
|
34 |
|
Interest expense |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
— |
|
|
|
(2 |
) |
|
|
(57 |
) |
|
|
(59 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9 |
) |
|
|
(9 |
) |
Depreciation and amortization |
|
|
964 |
|
|
|
134 |
|
|
|
— |
|
|
|
1,098 |
|
|
|
9 |
|
|
|
1,107 |
|
Segment income (loss) before income taxes |
|
|
40 |
(2) |
|
|
(478 |
) |
|
|
(197 |
) |
|
|
(635 |
) |
|
|
(1,271 |
) |
|
|
(1,906 |
) |
Income tax expense |
|
|
70 |
|
|
|
— |
|
|
|
— |
|
|
|
70 |
|
|
|
1 |
|
|
|
71 |
|
Segment (loss) income |
|
|
(30 |
) |
|
|
(478 |
) |
|
|
(197 |
) |
|
|
(705 |
) |
|
|
(1,272 |
) |
|
|
(1,977 |
) |
Expenditures for segment assets |
|
|
81 |
|
|
|
3 |
|
|
|
— |
|
|
|
84 |
|
|
|
— |
|
|
|
84 |
|
Segment Reporting for the Nine Months Ended September
30, 2018
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments Total |
|
|
Corporate (1) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
27,207 |
|
|
$ |
10,594 |
|
|
|
— |
|
|
$ |
37,801 |
|
|
$ |
— |
|
|
$ |
37,801 |
|
Intercompany revenues |
|
|
463 |
|
|
|
55 |
|
|
|
— |
|
|
|
518 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
5,867 |
|
|
|
1,322 |
|
|
|
— |
|
|
|
7,189 |
|
|
|
— |
|
|
|
7,189 |
|
Research and development |
|
|
355 |
|
|
|
— |
|
|
|
259 |
|
|
|
614 |
|
|
|
66 |
|
|
|
680 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
212 |
|
|
|
212 |
|
Interest expense |
|
|
(16 |
) |
|
|
(2 |
) |
|
|
— |
|
|
|
(18 |
) |
|
|
(159 |
) |
|
|
(177 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(27 |
) |
|
|
(27 |
) |
Depreciation and amortization |
|
|
702 |
|
|
|
367 |
|
|
|
— |
|
|
|
1,069 |
|
|
|
26 |
|
|
|
1,095 |
|
Segment income (loss) before income taxes |
|
|
4,279 |
(3) |
|
|
(194 |
) |
|
|
(259 |
) |
|
|
3,826 |
|
|
|
(3,740 |
) |
|
|
86 |
|
Income tax (benefit) expense |
|
|
(1,277) |
(4) |
|
|
— |
|
|
|
— |
|
|
|
(1,277 |
) |
|
|
5 |
|
|
|
(1,272 |
) |
Segment income (loss) |
|
|
5,556 |
|
|
|
(194 |
) |
|
|
(259 |
) |
|
|
5,103 |
|
|
|
(3,745 |
) |
|
|
1,358 |
|
Expenditures for segment assets |
|
|
1,016 |
|
|
|
82 |
|
|
|
— |
|
|
|
1,098 |
|
|
|
4 |
|
|
|
1,102 |
|
Segment Reporting for the Nine Months Ended September
30, 2017
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments Total |
|
|
Corporate (1) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
29,019 |
|
|
$ |
8,160 |
|
|
|
— |
|
|
$ |
37,179 |
|
|
$ |
— |
|
|
$ |
37,179 |
|
Intercompany revenues |
|
|
191 |
|
|
|
21 |
|
|
|
— |
|
|
|
212 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
6,474 |
|
|
|
343 |
|
|
|
— |
|
|
|
6,817 |
|
|
|
— |
|
|
|
6,817 |
|
Research and development |
|
|
339 |
|
|
|
— |
|
|
|
947 |
|
|
|
1,286 |
|
|
|
14 |
|
|
|
1,300 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
105 |
|
|
|
105 |
|
Interest expense |
|
|
(27 |
) |
|
|
(2 |
) |
|
|
— |
|
|
|
(29 |
) |
|
|
(220 |
) |
|
|
(249 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(27 |
) |
|
|
(27 |
) |
Depreciation and amortization |
|
|
2,960 |
|
|
|
405 |
|
|
|
— |
|
|
|
3,365 |
|
|
|
29 |
|
|
|
3,394 |
|
Segment income (loss) before income taxes |
|
|
2,880 |
(2) |
|
|
(1,738 |
) |
|
|
(947 |
) |
|
|
195 |
|
|
|
(3,855 |
) |
|
|
(3,660 |
) |
Income tax expense |
|
|
215 |
|
|
|
— |
|
|
|
— |
|
|
|
215 |
|
|
|
3 |
|
|
|
218 |
|
Segment income (loss) |
|
|
2,665 |
|
|
|
(1,738 |
) |
|
|
(947 |
) |
|
|
(20 |
) |
|
|
(3,858 |
) |
|
|
(3,878 |
) |
Expenditures for segment assets |
|
|
188 |
|
|
|
12 |
|
|
|
— |
|
|
|
200 |
|
|
|
— |
|
|
|
200 |
|
(1) Amounts reflect the activity
for corporate headquarters not included in the segment information.
(2) Amounts include tangible
asset impairment loss of $672,000 for the Company’s M&EC subsidiary.
(3) Amounts included a net
gain of $1,596,000 recorded resulting from the exchange offer of the Series B Preferred Stock of our M&EC subsidiary (see “Note
13 – M&EC Series B Preferred Stock” below).
(4) Amounts included a tax
benefit recorded in the amount of approximately $1,380,000 during the third quarter. (see “Note 12 – Income Taxes”
below).
|