| Schedule of Long-term Debt |
Long-term
debt consists of the following at June 30, 2019 and December 31, 2018:
| (Amounts
in Thousands) |
|
June
30,
2019 |
|
|
December
31,
2018 |
|
| Revolving
Credit facility dated October 31, 2011, as amended, borrowings based upon eligible accounts receivable, subject to monthly
borrowing base calculation, balance due March 24, 2021. Effective interest rate for the first six months of 2019 was 6.8%.
(1) |
|
$ |
─ |
|
|
$ |
639 |
|
| Term
Loan dated October 31, 2011, as amended, payable in equal monthly installments of principal of $102, balance due on March
24, 2021. Effective interest rate for the first six months of 2019 was 6.2%. (1) |
|
|
2,021 |
(2) |
|
|
2,663 |
(2) |
| Promissory
Note with related party dated April 1, 2019, payable in twelve monthly installments of interest only, starting May 1, 2019
followed with twelve monthly installments of approximately $208 in principal plus accrued interest. Interest accrues at annual
rate of 4.0%. (3) |
|
|
2,154 |
(4) |
|
|
─ |
|
| Total
debt |
|
|
4,175 |
|
|
|
3,302 |
|
| Less
current portion of long-term debt |
|
|
581 |
|
|
|
1,184 |
|
| Long-term
debt |
|
$ |
3,594 |
|
|
$ |
2,118 |
|
(1)
Our revolving credit facility is collateralized by our accounts receivable and our term loan is collateralized by our property,
plant, and equipment. Effective July 1, 2019, monthly installment principal payment on the Term Loan was amended to approximately
$35,547 from approximately $101,600. See discussion of the amendment dated June 20, 2019 to the Company’s loan agreement
below.
(2)
Net of debt issuance costs of ($112,000) and ($80,000) at June 30, 2019 and December 31, 2018, respectively.
(3)
Uncollateralized note.
(4)
Net of debt discount/debt issuance of ($346,000) at June 30, 2019.
|