Quarterly report pursuant to Section 13 or 15(d)

Capital Stock, Stock Plans and Stock Based Compensation (Tables)

v3.19.2
Capital Stock, Stock Plans and Stock Based Compensation (Tables)
6 Months Ended
Jun. 30, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

The fair value of the options granted on January 17, 2019 and January 18, 2018 as discussed above and the related assumptions used in the Black-Scholes option model used to value the options granted were as follows:

 

    Employee Stock Option Granted     Outside Director Stock Options Granted  
    January 17, 2019     January 18, 2018  
Weighted-average fair value per option   $ 1.42   $ 2.55  
Risk -free interest rate (1)     2.58%     2.62%
Expected volatility of stock (2)     48.67%     57.29%
Dividend yield     None       None  
Expected option life (3)     5.0 years       10.0 years  

 

(1) The risk-free interest rate is based on the U.S. Treasury yield in effect at the grant date over the expected term of the option.
   
(2) The expected volatility is based on historical volatility from our traded Common Stock over the expected term of the option.
   
(3) The expected option life is based on historical exercises and post-vesting data.
Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs

The following table summarizes stock-based compensation recognized for the three and six months ended June 30, 2019 and 2018 for our employee and director stock options.

 

    Three Months Ended     Six Months Ended  
Stock Options   June 30,     June 30,  
    2019     2018     2019     2018  
Employee Stock Options   $ 36,000     $ 37,000     $ 79,000     $ 73,000  
Director Stock Options           8,000       5,000       18,000  
Total   $ 36,000     $ 45,000     $ 84,000     $ 91,000  
Schedule of Stock Options Roll Forward

The Company’s Plans consist of the 2010 and 2017 Stock Option Plans and the 2003 Outside Directors Stock Plan:

 

    Shares     Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Term
(years)
   

Aggregate

Intrinsic

Value (2)

 
Options outstanding January 1, 2019     616,000     $ 4.23                  
Granted     105,000       3.15                  
Exercised                            
Forfeited/expired     (13,000 )     3.43                  
Options outstanding end of period (1)     708,000     $ 4.08       4.4     $ 209,318  
Options exercisable as of June 30, 2019(1)     430,000     $ 4.94       4.1     $ 43,518  

 

    Shares     Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Term
(years)
   

Aggregate

Intrinsic

Value (2)

 
Options outstanding January 1, 2018     624,800     $ 4.42                  
Granted     6,000       4.05              
Exercised     (10,000 )     3.65                  
Forfeited/expired                          
Options outstanding end of period (1)     620,800     $ 4.43       5.0     $ 435,870  
Options exercisable as of June 30, 2018(1)     198,133     $ 6.07       4.3     $ 78,836  

 

(1) Options with exercise prices ranging from $2.79 to $13.35
(2) The intrinsic value of a stock option is the amount by which the market value of the underlying stock exceeds the exercise price.