Schedule of Segment Reporting Information |
The table below presents certain financial
information of our operating segments for the three and nine months ended September 30, 2017 and 2016 (in thousands).
Segment Reporting for the Quarter Ended September 30, 2017
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments Total |
|
|
Corporate (1) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
9,355 |
|
|
$ |
2,403 |
|
|
|
— |
|
|
$ |
11,758 |
|
|
$ |
— |
|
|
$ |
11,758 |
|
Intercompany revenues |
|
|
77 |
|
|
|
10 |
|
|
|
— |
|
|
|
87 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
1,613 |
|
|
|
132 |
|
|
|
— |
|
|
|
1,745 |
|
|
|
— |
|
|
|
1,745 |
|
Research and development |
|
|
96 |
|
|
|
— |
|
|
|
197 |
|
|
|
293 |
|
|
|
— |
|
|
|
293 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
34 |
|
|
|
34 |
|
Interest expense |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
— |
|
|
|
(2 |
) |
|
|
(57 |
) |
|
|
(59 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9 |
) |
|
|
(9 |
) |
Depreciation and amortization |
|
|
964 |
|
|
|
134 |
|
|
|
— |
|
|
|
1,098 |
|
|
|
9 |
|
|
|
1,107 |
|
Segment income (loss) before income taxes |
|
|
40 |
(3) |
|
|
(478 |
) |
|
|
(197 |
) |
|
|
(635 |
) |
|
|
(1,271 |
) |
|
|
(1,906 |
) |
Income tax expense |
|
|
70 |
|
|
|
— |
|
|
|
— |
|
|
|
70 |
|
|
|
1 |
|
|
|
71 |
|
Segment (loss) income |
|
|
(30 |
) |
|
|
(478 |
) |
|
|
(197 |
) |
|
|
(705 |
) |
|
|
(1,272 |
) |
|
|
(1,977 |
) |
Expenditures for segment assets |
|
|
81 |
|
|
|
3 |
|
|
|
— |
|
|
|
84 |
|
|
|
— |
|
|
|
84 |
|
Segment Reporting for the Quarter
Ended September 30, 2016
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments Total |
|
|
Corporate (1) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
7,643 |
|
|
$ |
5,278 |
|
|
|
— |
|
|
$ |
12,921 |
|
|
$ |
— |
|
|
$ |
12,921 |
|
Intercompany revenues |
|
|
28 |
|
|
|
8 |
|
|
|
— |
|
|
|
36 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
837 |
|
|
|
970 |
|
|
|
— |
|
|
|
1,807 |
|
|
|
— |
|
|
|
1,807 |
|
Research and development |
|
|
95 |
|
|
|
4 |
|
|
|
342 |
|
|
|
441 |
|
|
|
— |
|
|
|
441 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
31 |
|
|
|
31 |
|
Interest expense |
|
|
(2 |
) |
|
|
(2 |
) |
|
|
— |
|
|
|
(4 |
) |
|
|
(97 |
) |
|
|
(101 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(14 |
) |
|
|
(14 |
) |
Depreciation and amortization |
|
|
1,019 |
|
|
|
161 |
|
|
|
— |
|
|
|
1,180 |
|
|
|
9 |
|
|
|
1,189 |
|
Segment (loss) income before income taxes |
|
|
(90 |
) |
|
|
360 |
|
|
|
(342 |
) |
|
|
(72 |
) |
|
|
(1,391 |
) |
|
|
(1,463 |
) |
Income tax expense |
|
|
35 |
|
|
|
— |
|
|
|
— |
|
|
|
35 |
|
|
|
2 |
|
|
|
37 |
|
Segment (loss) income |
|
|
(125 |
) |
|
|
360 |
|
|
|
(342 |
) |
|
|
(107 |
) |
|
|
(1,393 |
) |
|
|
(1,500 |
) |
Expenditures for segment assets |
|
|
63 |
|
|
|
13 |
|
|
|
— |
|
|
|
76 |
|
|
|
— |
|
|
|
76 |
|
Segment Reporting for the Nine Months Ended September 30, 2017
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments Total |
|
|
Corporate (1) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
29,019 |
|
|
$ |
8,160 |
|
|
|
— |
|
|
$ |
37,179 |
|
|
$ |
— |
|
|
$ |
37,179 |
|
Intercompany revenues |
|
|
191 |
|
|
|
21 |
|
|
|
— |
|
|
|
212 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
6,474 |
|
|
|
343 |
|
|
|
— |
|
|
|
6,817 |
|
|
|
— |
|
|
|
6,817 |
|
Research and development |
|
|
339 |
|
|
|
— |
|
|
|
947 |
|
|
|
1,286 |
|
|
|
14 |
|
|
|
1,300 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
105 |
|
|
|
105 |
|
Interest expense |
|
|
(27 |
) |
|
|
(2 |
) |
|
|
— |
|
|
|
(29 |
) |
|
|
(220 |
) |
|
|
(249 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(27 |
) |
|
|
(27 |
) |
Depreciation and amortization |
|
|
2,960 |
|
|
|
405 |
|
|
|
— |
|
|
|
3,365 |
|
|
|
29 |
|
|
|
3,394 |
|
Segment income (loss) before income taxes |
|
|
2,880 |
(3) |
|
|
(1,738 |
) |
|
|
(947 |
) |
|
|
195 |
|
|
|
(3,855 |
) |
|
|
(3,660 |
) |
Income tax expense |
|
|
215 |
|
|
|
— |
|
|
|
— |
|
|
|
215 |
|
|
|
3 |
|
|
|
218 |
|
Segment income (loss) |
|
|
2,665 |
|
|
|
(1,738 |
) |
|
|
(947 |
) |
|
|
(20 |
) |
|
|
(3,858 |
) |
|
|
(3,878 |
) |
Expenditures for segment assets |
|
|
188 |
|
|
|
12 |
|
|
|
— |
|
|
|
200 |
|
|
|
— |
|
|
|
200 |
|
Segment Reporting for the Nine Months Ended
September 30, 2016
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments
Total
|
|
|
Corporate (1) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
22,832 |
|
|
$ |
14,936 |
|
|
|
— |
|
|
$ |
37,768 |
|
|
$ |
—
|
|
|
$ |
37,768 |
|
Intercompany revenues |
|
|
38 |
|
|
|
23 |
|
|
|
— |
|
|
|
61 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
1,280 |
|
|
|
2,377 |
|
|
|
— |
|
|
|
3,657 |
|
|
|
— |
|
|
|
3,657 |
|
Research and development |
|
|
321 |
|
|
|
38 |
|
|
|
1,196 |
|
|
|
1,555 |
|
|
|
15 |
|
|
|
1,570 |
|
Interest income |
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
75 |
|
|
|
78 |
|
Interest expense |
|
|
(19 |
) |
|
|
(2 |
) |
|
|
— |
|
|
|
(21 |
) |
|
|
(356 |
) |
|
|
(377 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(99 |
) |
|
|
(99 |
) |
Depreciation and amortization |
|
|
2,437 |
|
|
|
482 |
|
|
|
— |
|
|
|
2,919 |
|
|
|
67 |
|
|
|
2,986 |
|
Segment (loss) income before income taxes |
|
|
(11,895 |
)(2) |
|
|
682 |
|
|
|
(1,196 |
) |
|
|
(12,409 |
) |
|
|
(4,164 |
) |
|
|
(16,573 |
) |
Income tax (benefit) expense |
|
|
(3,095 |
)(2) |
|
|
— |
|
|
|
— |
|
|
|
(3,095 |
) |
|
|
2 |
|
|
|
(3,093 |
) |
Segment (loss) income |
|
|
(8,800 |
) |
|
|
682 |
|
|
|
(1,196 |
) |
|
|
(9,314 |
) |
|
|
(4,166 |
) |
|
|
(13,480 |
) |
Expenditures for segment assets |
|
|
86 |
|
|
|
17 |
|
|
|
1 |
|
|
|
104 |
|
|
|
— |
|
|
|
104 |
|
(1) Amounts reflect the activity
for corporate headquarters not included in the segment information.
(2) Amounts include tangible and
intangible asset impairment losses of $1,816,000 and $8,288,000, respectively for the Company’s M&EC subsidiary. Also
includes a tax benefit of approximately $3,203,000 recorded resulting from the intangible impairment loss recorded for our M&EC
subsidiary.
(3) Amounts include tangible asset
impairment loss of $672,000 for the Company’s M&EC subsidiary (see “Note 7 – East Tennessee Materials and
Energy Corporation (“M&EC”)”).
|