Operating Segments |
In accordance with ASC 280, “Segment
Reporting”, the Company defines an operating segment as a business activity: (a) from which we may earn revenue and incur
expenses; (2) whose operating results are regularly reviewed by the chief operating decision maker (“CODM”) to make
decisions about resources to be allocated to the segment and assess its performance; and (3) for which discrete financial information
is available.
Our reporting segments are defined as below:
TREATMENT SEGMENT reporting includes:
|
- |
nuclear, low-level radioactive, mixed, hazardous and non-hazardous waste treatment, processing and disposal services primarily through four uniquely licensed and permitted treatment and storage facilities (see “Note 7 – East Tennessee Materials and Energy Corporation (“M&EC”) for further detail of pending closure of the M&EC facility); and |
|
- |
R&D activities to identify, develop and implement innovative waste processing techniques for problematic waste streams. |
SERVICES SEGMENT, which includes:
|
- |
On-site waste management services to commercial and government customers; |
|
- |
Technical services, which include: |
|
o |
professional radiological measurement and site survey of large government and commercial installations using advanced methods, technology and engineering; |
|
o |
integrated Occupational Safety and Health services including industrial hygiene (“IH”) assessments; hazardous materials surveys, e.g., exposure monitoring; lead and asbestos management/abatement oversight; indoor air quality evaluations; health risk and exposure assessments; health & safety plan/program development, compliance auditing and training services; and Occupational Safety and Health Administration (“OSHA”) citation assistance; |
|
o |
global technical services providing consulting, engineering, project management, waste management, environmental, and decontamination and decommissioning field, technical, and management personnel and services to commercial and government customers; |
|
- |
Nuclear services, which include: |
|
o |
technology-based services including engineering, decontamination and decommissioning (“D&D”), specialty services and construction, logistics, transportation, processing and disposal; |
|
o |
remediation of nuclear licensed and federal facilities and the remediation cleanup of nuclear legacy sites. Such services capability includes: project investigation; radiological engineering; partial and total plant D&D; facility decontamination, dismantling, demolition, and planning; site restoration; site construction; logistics; transportation; and emergency response; and |
|
- |
A company owned equipment calibration and maintenance laboratory that services, maintains, calibrates, and sources (i.e., rental) of health physics, IH and customized nuclear, environmental, and occupational safety and health (“NEOSH”) instrumentation. |
MEDICAL SEGMENT reporting includes: R&D
costs for the new medical isotope production technology from our majority-owned Polish subsidiary, PF Medical. The Medical Segment
has not generated any revenue as it continues to be primarily in the R&D stage. All costs incurred for the Medical Segment
are reflected within R&D in the accompanying Consolidated Statements of Operations and consist primarily of employee salaries
and benefits, laboratory costs, third party fees, and other related costs associated with the development of this new technology.
Our reporting segments exclude our corporate
headquarters and our discontinued operations (see Note 9 – “Discontinued Operations”) which do not generate revenues.
The table below presents certain financial
information of our operating segments for the three and nine months ended September 30, 2017 and 2016 (in thousands).
Segment Reporting for the Quarter Ended September 30, 2017
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments Total |
|
|
Corporate (1) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
9,355 |
|
|
$ |
2,403 |
|
|
|
— |
|
|
$ |
11,758 |
|
|
$ |
— |
|
|
$ |
11,758 |
|
Intercompany revenues |
|
|
77 |
|
|
|
10 |
|
|
|
— |
|
|
|
87 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
1,613 |
|
|
|
132 |
|
|
|
— |
|
|
|
1,745 |
|
|
|
— |
|
|
|
1,745 |
|
Research and development |
|
|
96 |
|
|
|
— |
|
|
|
197 |
|
|
|
293 |
|
|
|
— |
|
|
|
293 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
34 |
|
|
|
34 |
|
Interest expense |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
— |
|
|
|
(2 |
) |
|
|
(57 |
) |
|
|
(59 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9 |
) |
|
|
(9 |
) |
Depreciation and amortization |
|
|
964 |
|
|
|
134 |
|
|
|
— |
|
|
|
1,098 |
|
|
|
9 |
|
|
|
1,107 |
|
Segment income (loss) before income taxes |
|
|
40 |
(3) |
|
|
(478 |
) |
|
|
(197 |
) |
|
|
(635 |
) |
|
|
(1,271 |
) |
|
|
(1,906 |
) |
Income tax expense |
|
|
70 |
|
|
|
— |
|
|
|
— |
|
|
|
70 |
|
|
|
1 |
|
|
|
71 |
|
Segment (loss) income |
|
|
(30 |
) |
|
|
(478 |
) |
|
|
(197 |
) |
|
|
(705 |
) |
|
|
(1,272 |
) |
|
|
(1,977 |
) |
Expenditures for segment assets |
|
|
81 |
|
|
|
3 |
|
|
|
— |
|
|
|
84 |
|
|
|
— |
|
|
|
84 |
|
Segment Reporting for the Quarter
Ended September 30, 2016
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments Total |
|
|
Corporate (1) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
7,643 |
|
|
$ |
5,278 |
|
|
|
— |
|
|
$ |
12,921 |
|
|
$ |
— |
|
|
$ |
12,921 |
|
Intercompany revenues |
|
|
28 |
|
|
|
8 |
|
|
|
— |
|
|
|
36 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
837 |
|
|
|
970 |
|
|
|
— |
|
|
|
1,807 |
|
|
|
— |
|
|
|
1,807 |
|
Research and development |
|
|
95 |
|
|
|
4 |
|
|
|
342 |
|
|
|
441 |
|
|
|
— |
|
|
|
441 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
31 |
|
|
|
31 |
|
Interest expense |
|
|
(2 |
) |
|
|
(2 |
) |
|
|
— |
|
|
|
(4 |
) |
|
|
(97 |
) |
|
|
(101 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(14 |
) |
|
|
(14 |
) |
Depreciation and amortization |
|
|
1,019 |
|
|
|
161 |
|
|
|
— |
|
|
|
1,180 |
|
|
|
9 |
|
|
|
1,189 |
|
Segment (loss) income before income taxes |
|
|
(90 |
) |
|
|
360 |
|
|
|
(342 |
) |
|
|
(72 |
) |
|
|
(1,391 |
) |
|
|
(1,463 |
) |
Income tax expense |
|
|
35 |
|
|
|
— |
|
|
|
— |
|
|
|
35 |
|
|
|
2 |
|
|
|
37 |
|
Segment (loss) income |
|
|
(125 |
) |
|
|
360 |
|
|
|
(342 |
) |
|
|
(107 |
) |
|
|
(1,393 |
) |
|
|
(1,500 |
) |
Expenditures for segment assets |
|
|
63 |
|
|
|
13 |
|
|
|
— |
|
|
|
76 |
|
|
|
— |
|
|
|
76 |
|
Segment Reporting for the Nine Months Ended September 30, 2017
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments Total |
|
|
Corporate (1) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
29,019 |
|
|
$ |
8,160 |
|
|
|
— |
|
|
$ |
37,179 |
|
|
$ |
— |
|
|
$ |
37,179 |
|
Intercompany revenues |
|
|
191 |
|
|
|
21 |
|
|
|
— |
|
|
|
212 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
6,474 |
|
|
|
343 |
|
|
|
— |
|
|
|
6,817 |
|
|
|
— |
|
|
|
6,817 |
|
Research and development |
|
|
339 |
|
|
|
— |
|
|
|
947 |
|
|
|
1,286 |
|
|
|
14 |
|
|
|
1,300 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
105 |
|
|
|
105 |
|
Interest expense |
|
|
(27 |
) |
|
|
(2 |
) |
|
|
— |
|
|
|
(29 |
) |
|
|
(220 |
) |
|
|
(249 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(27 |
) |
|
|
(27 |
) |
Depreciation and amortization |
|
|
2,960 |
|
|
|
405 |
|
|
|
— |
|
|
|
3,365 |
|
|
|
29 |
|
|
|
3,394 |
|
Segment income (loss) before income taxes |
|
|
2,880 |
(3) |
|
|
(1,738 |
) |
|
|
(947 |
) |
|
|
195 |
|
|
|
(3,855 |
) |
|
|
(3,660 |
) |
Income tax expense |
|
|
215 |
|
|
|
— |
|
|
|
— |
|
|
|
215 |
|
|
|
3 |
|
|
|
218 |
|
Segment income (loss) |
|
|
2,665 |
|
|
|
(1,738 |
) |
|
|
(947 |
) |
|
|
(20 |
) |
|
|
(3,858 |
) |
|
|
(3,878 |
) |
Expenditures for segment assets |
|
|
188 |
|
|
|
12 |
|
|
|
— |
|
|
|
200 |
|
|
|
— |
|
|
|
200 |
|
Segment Reporting for the Nine Months Ended
September 30, 2016
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments
Total
|
|
|
Corporate (1) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
22,832 |
|
|
$ |
14,936 |
|
|
|
— |
|
|
$ |
37,768 |
|
|
$ |
—
|
|
|
$ |
37,768 |
|
Intercompany revenues |
|
|
38 |
|
|
|
23 |
|
|
|
— |
|
|
|
61 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
1,280 |
|
|
|
2,377 |
|
|
|
— |
|
|
|
3,657 |
|
|
|
— |
|
|
|
3,657 |
|
Research and development |
|
|
321 |
|
|
|
38 |
|
|
|
1,196 |
|
|
|
1,555 |
|
|
|
15 |
|
|
|
1,570 |
|
Interest income |
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
75 |
|
|
|
78 |
|
Interest expense |
|
|
(19 |
) |
|
|
(2 |
) |
|
|
— |
|
|
|
(21 |
) |
|
|
(356 |
) |
|
|
(377 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(99 |
) |
|
|
(99 |
) |
Depreciation and amortization |
|
|
2,437 |
|
|
|
482 |
|
|
|
— |
|
|
|
2,919 |
|
|
|
67 |
|
|
|
2,986 |
|
Segment (loss) income before income taxes |
|
|
(11,895 |
)(2) |
|
|
682 |
|
|
|
(1,196 |
) |
|
|
(12,409 |
) |
|
|
(4,164 |
) |
|
|
(16,573 |
) |
Income tax (benefit) expense |
|
|
(3,095 |
)(2) |
|
|
— |
|
|
|
— |
|
|
|
(3,095 |
) |
|
|
2 |
|
|
|
(3,093 |
) |
Segment (loss) income |
|
|
(8,800 |
) |
|
|
682 |
|
|
|
(1,196 |
) |
|
|
(9,314 |
) |
|
|
(4,166 |
) |
|
|
(13,480 |
) |
Expenditures for segment assets |
|
|
86 |
|
|
|
17 |
|
|
|
1 |
|
|
|
104 |
|
|
|
— |
|
|
|
104 |
|
(1) Amounts reflect the activity
for corporate headquarters not included in the segment information.
(2) Amounts include tangible and
intangible asset impairment losses of $1,816,000 and $8,288,000, respectively for the Company’s M&EC subsidiary. Also
includes a tax benefit of approximately $3,203,000 recorded resulting from the intangible impairment loss recorded for our M&EC
subsidiary.
(3) Amounts include tangible asset
impairment loss of $672,000 for the Company’s M&EC subsidiary (see “Note 7 – East Tennessee Materials and
Energy Corporation (“M&EC”)”).
|