Quarterly report [Sections 13 or 15(d)]

Segment Reporting (Tables)

v3.25.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

 Schedule of Segment Reporting Information

Segment Reporting for the Quarter Ended March 31, 2025

 

                               
    Treatment     Services     Segments Total     Corporate (1)     Consolidated Total  
Revenue from external customers   $ 9,186     $ 4,733     $ 13,919     $     $ 13,919  
Cost of Goods Sold:                                        
Payroll and benefits expenses     4,437       2,013       6,450             6,450  
Material and supplies expenses     1,351             1,351             1,351  
Disposal expenses     220             220             220  
Transportation expenses     495             495             495  
Subcontract expenses           908       908             908  
Other cost of goods sold (2)     2,433       1,405       3,838             3,838  
Total cost of goods sold     8,936       4,326       13,262             13,262  
Gross profit     250       407       657             657  
Selling, general and administrative expenses (“SG&A”):                                        
Payroll and benefits     873       538       1,411       931       2,342  
Other SG&A (3)     483       198       681       992       1,673  
Total SG&A     1,356       736       2,092       1,923       4,015  
Research and development     291       23       314       69       383  
Gain on disposal of property and equipment           (5 )     (5 )           (5 )
Loss from operations   $ (1,397 )   $ (347 )   $ (1,744 )   $ (1,992 )     (3,736 )
Interest income                                     335  
Interest expense                                     (112 )
Interest expense-financing fees                                     (20 )
Other income                                     33  
Loss from continuing operations before taxes                                     (3,500 )
Income tax expense                                      
Loss from continuing operations, net of taxes                                   $ (3,500 )

 

 

Segment Reporting for the quarter ended March 31, 2024

 

                                         
    Treatment     Services     Segments Total     Corporate (1)     Consolidated Total  
Revenue from external customers   $ 8,709     $ 4,908     $ 13,617     $     $ 13,617  
Cost of goods sold:                                        
Payroll and benefit expenses     3,751       2,452       6,203             6,203  
Material and supplies expenses     763             763             763  
Disposal expenses     1,569             1,569             1,569  
Transportation expenses     298             298             298  
Subcontract expenses             1,810       1,810             1,810  
Other cost of goods sold (2)     2,380       1,214       3,594             3,594  
Total cost of goods sold     8,761       5,476       14,237             14,237  
Gross loss     (52 )     (568 )     (620 )           (620 )
SG&A:                                        
Payroll and benefits     670       655       1,325       834       2,159  
Other SG&A (3)     395       137       532       853       1,385  
Total SG&A     1,065       792       1,857       1,687       3,544  
Research and development     218       28       246       50       296  
Loss from operations   $ (1,335 )   $ (1,388 )   $ (2,723 )   $ (1,737 )     (4,460 )
Interest income                                     174  
Interest expense                                     (116 )
Interest expense-financing fees                                     (13 )
Other income                                     1  
Loss from continuing operations before taxes                                     (4,414 )
Income tax benefit                                     (956 )
Loss from continuing operations, net of taxes                                   $ (3,458 )

 

(1) Amounts reflect the activity for corporate headquarters not included in the segment reporting information.
   
(2) Other cost of goods sold for each reportable segment includes:
 

Treatment - lab, regulatory, maintenance, depreciation and amortization, travel, outside services and general expenses.

Services - material and supplies, disposal, transportation, lab, regulatory, maintenance, depreciation and amortization, travel, outside services and general expenses.

   
(3) Other SG&A for each reportable segment and Corporate includes:
  Treatment-depreciation and amortization, travel, outside services, maintenance and general expenses.
  Services- travel, outside services, maintenance and general expenses.
  Corporate-maintenance, depreciation and amortization, travel, public company, outside services and general expenses.
Schedule of depreciation and amortization

The following table presents depreciation and amortization for the three months ended March 31, (in thousand):

 Schedule of depreciation and amortization

    2025     2024  
Treatment   $ 381     $ 366  
Services     44       44  
Total segment     425       410  
Corporate     11       21  
Total   $ 436     $ 431  
SCHEDULE OF CAPITAL EXPENDITURES

SCHEDULE OF CAPITAL EXPENDITURES

    2025     2024  
Treatment   $ 487     $ 160  
Services     36       84  
Total segment     523       244  
Corporate              
Total   $ 523     $ 244