Schedule of Segment Reporting Information |
The table below presents certain financial
information of our operating segments for the three and six months ended June 30, 2020 and 2019 (in thousands):
Segment Reporting for the Quarter Ended
June 30, 2020
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments
Total |
|
|
Corporate (1) |
|
|
Consolidated
Total |
|
Revenue from external customers |
|
$ |
7,840 |
|
|
$ |
14,207 |
|
|
|
— |
|
|
$ |
22,047 |
|
|
$ |
— |
|
|
$ |
22,047 |
|
Intercompany revenues |
|
|
446 |
|
|
|
5 |
|
|
|
— |
|
|
|
451 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
1,695 |
|
|
|
1,615 |
|
|
|
— |
|
|
|
3,310 |
|
|
|
— |
|
|
|
3,310 |
|
Research and development |
|
|
52 |
|
|
|
46 |
|
|
|
74 |
|
|
|
172 |
|
|
|
37 |
|
|
|
209 |
|
Interest income |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
27 |
|
|
|
28 |
|
Interest expense |
|
|
(28 |
) |
|
|
(4 |
) |
|
|
— |
|
|
|
(32 |
) |
|
|
(67 |
) |
|
|
(99 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(60 |
) |
|
|
(60 |
) |
Depreciation and amortization |
|
|
275 |
|
|
|
84 |
|
|
|
— |
|
|
|
359 |
|
|
|
5 |
|
|
|
364 |
|
Segment income (loss) before income taxes |
|
|
750 |
|
|
|
1,031 |
|
|
|
(74 |
) |
|
|
1,707 |
|
|
|
(1,456 |
) |
|
|
251 |
|
Income tax benefit |
|
|
(9 |
) |
|
|
— |
|
|
|
— |
|
|
|
(9 |
) |
|
|
— |
|
|
|
(9 |
) |
Segment income (loss) |
|
|
759 |
|
|
|
1,031 |
|
|
|
(74 |
) |
|
|
1,716 |
|
|
|
(1,456 |
) |
|
|
260 |
|
Expenditures for segment assets |
|
|
320 |
|
|
|
146 |
|
|
|
— |
|
|
|
466 |
|
|
|
2 |
|
|
|
468 |
(3) |
Segment Reporting for the Quarter Ended
June 30, 2019
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments
Total |
|
|
Corporate (1) |
|
|
Consolidated
Total
|
|
Revenue from external customers |
|
$ |
10,094 |
|
|
$ |
7,041 |
|
|
|
— |
|
|
$ |
17,135 |
|
|
$ |
— |
|
|
$ |
17,135 |
|
Intercompany revenues |
|
|
7 |
|
|
|
42 |
|
|
|
— |
|
|
|
49 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
2,627 |
|
|
|
644 |
|
|
|
— |
|
|
|
3,271 |
|
|
|
— |
|
|
|
3,271 |
|
Research and development |
|
|
136 |
|
|
|
— |
|
|
|
80 |
|
|
|
216 |
|
|
|
7 |
|
|
|
223 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
107 |
|
|
|
107 |
|
Interest expense |
|
|
(30 |
) |
|
|
(4 |
) |
|
|
— |
|
|
|
(34 |
) |
|
|
(73 |
) |
|
|
(107 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(60 |
) |
|
|
(60 |
) |
Depreciation and amortization |
|
|
233 |
|
|
|
79 |
|
|
|
— |
|
|
|
312 |
|
|
|
5 |
|
|
|
317 |
|
Segment income (loss) before income taxes |
|
|
1,611 |
|
|
|
137 |
|
|
|
(80 |
) |
|
|
1,668 |
|
|
|
(1,289 |
) |
|
|
379 |
|
Income tax expense |
|
|
6 |
|
|
|
— |
|
|
|
— |
|
|
|
6 |
|
|
|
— |
|
|
|
6 |
|
Segment income (loss) |
|
|
1,605 |
|
|
|
137 |
|
|
|
(80 |
) |
|
|
1,662 |
|
|
|
(1,289 |
) |
|
|
373 |
|
Expenditures for segment assets |
|
|
73 |
|
|
|
15 |
|
|
|
— |
|
|
|
88 |
|
|
|
— |
|
|
|
88 |
(2) |
Segment Reporting for the Six Months Ended
June 30, 2020
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments
Total |
|
|
Corporate (1) |
|
|
Consolidated
Total |
|
Revenue from external customers |
|
$ |
17,403 |
|
|
$ |
29,504 |
|
|
|
— |
|
|
$ |
46,907 |
|
|
$ |
— |
|
|
$ |
46,907 |
|
Intercompany revenues |
|
|
653 |
|
|
|
13 |
|
|
|
— |
|
|
|
666 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
4,440 |
|
|
|
3,510 |
|
|
|
— |
|
|
|
7,950 |
|
|
|
— |
|
|
|
7,950 |
|
Research and development |
|
|
145 |
|
|
|
112 |
|
|
|
140 |
|
|
|
397 |
|
|
|
44 |
|
|
|
441 |
|
Interest income |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
83 |
|
|
|
84 |
|
Interest expense |
|
|
(46 |
) |
|
|
(10 |
) |
|
|
— |
|
|
|
(56 |
) |
|
|
(163 |
) |
|
|
(219 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(129 |
) |
|
|
(129 |
) |
Depreciation and amortization |
|
|
539 |
|
|
|
162 |
|
|
|
— |
|
|
|
701 |
|
|
|
10 |
|
|
|
711 |
|
Segment income (loss) before income taxes |
|
|
2,297 |
|
|
|
2,349 |
|
|
|
(140 |
) |
|
|
4,506 |
|
|
|
(2,933 |
) |
|
|
1,573 |
|
Income tax expense |
|
|
5 |
|
|
|
— |
|
|
|
— |
|
|
|
5 |
|
|
|
— |
|
|
|
5 |
|
Segment income (loss) |
|
|
2,292 |
|
|
|
2,349 |
|
|
|
(140 |
) |
|
|
4,501 |
|
|
|
(2,933 |
) |
|
|
1,568 |
|
Expenditures for segment assets |
|
|
1,000 |
|
|
|
361 |
|
|
|
— |
|
|
|
1,361 |
|
|
|
5 |
|
|
|
1,366 |
(3) |
Segment Reporting for the Six Months Ended
June 30, 2019
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments
Total |
|
|
Corporate (1) |
|
|
Consolidated
Total |
|
Revenue from external customers |
|
$ |
19,999 |
|
|
$ |
8,844 |
|
|
|
— |
|
|
$ |
28,843 |
|
|
$ |
— |
|
|
$ |
28,843 |
|
Intercompany revenues |
|
|
9 |
|
|
|
63 |
|
|
|
— |
|
|
|
72 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
5,584 |
|
|
|
188 |
|
|
|
— |
|
|
|
5,772 |
|
|
|
— |
|
|
|
5,772 |
|
Research and development |
|
|
283 |
|
|
|
— |
|
|
|
154 |
|
|
|
437 |
|
|
|
13 |
|
|
|
450 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
188 |
|
|
|
188 |
|
Interest expense |
|
|
(47 |
) |
|
|
(13 |
) |
|
|
— |
|
|
|
(60 |
) |
|
|
(134 |
) |
|
|
(194 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(70 |
) |
|
|
(70 |
) |
Depreciation and amortization |
|
|
470 |
|
|
|
157 |
|
|
|
— |
|
|
|
627 |
|
|
|
14 |
|
|
|
641 |
|
Segment income (loss) before income taxes |
|
|
3,487 |
|
|
|
(875 |
) |
|
|
(154 |
) |
|
|
2,458 |
|
|
|
(2,590 |
) |
|
|
(132 |
) |
Income tax expense |
|
|
45 |
|
|
|
— |
|
|
|
— |
|
|
|
45 |
|
|
|
— |
|
|
|
45 |
|
Segment income (loss) |
|
|
3,442 |
|
|
|
(875 |
) |
|
|
(154 |
) |
|
|
2,413 |
|
|
|
(2,590 |
) |
|
|
(177 |
) |
Expenditures for segment assets |
|
|
294 |
|
|
|
18 |
|
|
|
— |
|
|
|
312 |
|
|
|
— |
|
|
|
312 |
(2) |
(1) Amounts reflect the activity
for corporate headquarters not included in the segment information.
(2) Net of financed amount of $18,000
and $22,000 for the three and six months ended June 30, 2019, respectively.
(3) Net of financed amount of $51,000
and $132,000 for the three and six months ended June 30, 2020, respectively.
|