Schedule of Segment Reporting Information |
The
table below presents certain financial information of our operating segments for the three and six months ended June 30, 2022 and 2021
(in thousands):
Segment
Reporting for the Quarter Ended June 30, 2022
Schedule
of Segment Reporting Information
|
|
Treatment |
|
|
Services |
|
|
Segments Total |
|
|
Corporate (1) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
8,393 |
|
|
$ |
11,062 |
|
|
$ |
19,455 |
|
|
$ |
— |
|
|
$ |
19,455 |
|
Intercompany revenues |
|
|
— |
|
|
|
17 |
|
|
|
17 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
1,563 |
|
|
|
1,321 |
|
|
|
2,884 |
|
|
|
— |
|
|
|
2,884 |
|
Research and development |
|
|
59 |
|
|
|
8 |
|
|
|
67 |
|
|
|
13 |
|
|
|
80 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
29 |
|
|
|
29 |
|
Interest expense |
|
|
(19 |
) |
|
|
3 |
|
|
|
(16 |
) |
|
|
(25 |
) |
|
|
(41 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(15 |
) |
|
|
(15 |
) |
Depreciation and amortization |
|
|
381 |
|
|
|
86 |
|
|
|
467 |
|
|
|
13 |
|
|
|
480 |
|
Segment income (loss) before income taxes |
|
|
|
|
|
|
|
|
|
|
|
(1,789 |
) |
|
|
) |
Income tax expense |
|
|
304 |
|
|
|
43 |
|
|
|
347 |
|
|
|
— |
|
|
|
347 |
|
Segment income (loss) |
|
|
60 |
|
|
|
472 |
|
|
|
532 |
|
|
|
(1,789 |
) |
|
|
(1,257 |
) |
Expenditures for segment assets |
|
|
373 |
|
|
|
39 |
|
|
|
412 |
|
|
|
— |
|
|
|
412 |
(3) |
Segment
Reporting for the Six Months Ended June 30, 2022
|
|
Treatment |
|
|
Services |
|
|
Segments Total |
|
|
Corporate (1) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
15,872 |
|
|
$ |
19,498 |
|
|
$ |
35,370 |
|
|
$ |
— |
|
|
$ |
35,370 |
|
Intercompany revenues |
|
|
— |
|
|
|
27 |
|
|
|
27 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
2,201 |
|
|
|
2,319 |
|
|
|
4,520 |
|
|
|
— |
|
|
|
4,520 |
|
Research and development |
|
|
124 |
|
|
|
23 |
|
|
|
147 |
|
|
|
29 |
|
|
|
176 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
40 |
|
|
|
40 |
|
Interest expense |
|
|
(33 |
) |
|
|
2 |
|
|
|
(31 |
) |
|
|
(45 |
) |
|
|
(76 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(28 |
) |
|
|
(28 |
) |
Depreciation and amortization |
|
|
752 |
|
|
|
157 |
|
|
|
909 |
|
|
|
27 |
|
|
|
936 |
|
Segment (loss) income before income taxes |
|
|
) |
|
|
|
|
|
|
|
|
(3,514 |
) |
|
|
) |
Income tax benefit |
|
|
(254 |
) |
|
|
(72 |
) |
|
|
(326 |
) |
|
|
— |
|
|
|
(326 |
) |
Segment income (loss) |
|
|
137 |
|
|
|
871 |
|
|
|
1,008 |
|
|
|
(3,514 |
) |
|
|
(2,506 |
) |
Expenditures for segment assets |
|
|
670 |
|
|
|
88 |
|
|
|
758 |
|
|
|
— |
|
|
|
758 |
(3) |
Segment
Reporting for the Quarter Ended June 30, 2021
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments Total |
|
|
Corporate (1) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
7,706 |
|
|
$ |
8,439 |
|
|
|
— |
|
|
$ |
16,145 |
|
|
$ |
— |
|
|
$ |
16,145 |
|
Intercompany revenues |
|
|
319 |
|
|
|
32 |
|
|
|
— |
|
|
|
351 |
|
|
|
— |
|
|
|
— |
|
Gross profit (negative gross profit) |
|
|
1,433 |
|
|
|
(467 |
) |
|
|
— |
|
|
|
966 |
|
|
|
— |
|
|
|
966 |
|
Research and development |
|
|
43 |
|
|
|
19 |
|
|
|
72 |
|
|
|
134 |
|
|
|
10 |
|
|
|
144 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
2 |
|
Interest expense |
|
|
(18 |
) |
|
|
— |
|
|
|
— |
|
|
|
(18 |
) |
|
|
(47 |
) |
|
|
(65 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9 |
) |
|
|
(9 |
) |
Depreciation and amortization |
|
|
310 |
|
|
|
85 |
|
|
|
— |
|
|
|
395 |
|
|
|
5 |
|
|
|
400 |
|
Segment income (loss) before income taxes |
|
|
|
|
|
) |
|
|
) |
|
|
) |
|
|
4,027 |
(2) |
|
|
|
Income tax expense |
|
|
3 |
|
|
|
10 |
|
|
|
— |
|
|
|
13 |
|
|
|
— |
|
|
|
13 |
|
Segment income (loss) |
|
|
468 |
|
|
|
(1,302 |
) |
|
|
(72 |
) |
|
|
(906 |
) |
|
|
4,027 |
|
|
|
3,121 |
|
Expenditures for segment assets |
|
|
270 |
|
|
|
10 |
|
|
|
— |
|
|
|
280 |
|
|
|
9 |
|
|
|
289 |
(4) |
Segment
Reporting for the Six Months Ended June 30, 2021
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments Total |
|
|
Corporate (1) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
15,201 |
|
|
$ |
24,077 |
|
|
|
— |
|
|
$ |
39,278 |
|
|
$ |
— |
|
|
$ |
39,278 |
|
Intercompany revenues |
|
|
979 |
|
|
|
39 |
|
|
|
— |
|
|
|
1,018 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
2,358 |
|
|
|
964 |
|
|
|
— |
|
|
|
3,322 |
|
|
|
— |
|
|
|
3,322 |
|
Research and development |
|
|
90 |
|
|
|
32 |
|
|
|
149 |
|
|
|
271 |
|
|
|
24 |
|
|
|
295 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
21 |
|
|
|
21 |
|
Interest expense |
|
|
(37 |
) |
|
|
(8 |
) |
|
|
— |
|
|
|
(45 |
) |
|
|
(87 |
) |
|
|
(132 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(17 |
) |
|
|
(17 |
) |
Depreciation and amortization |
|
|
620 |
|
|
|
170 |
|
|
|
— |
|
|
|
790 |
|
|
|
9 |
|
|
|
799 |
|
Segment income (loss) before income taxes |
|
|
|
|
|
) |
|
|
) |
|
|
) |
|
|
2,613 |
(2) |
|
|
|
Income tax (benefit) expense |
|
|
(14 |
) |
|
|
10 |
|
|
|
— |
|
|
|
(4 |
) |
|
|
— |
|
|
|
(4 |
) |
Segment income (loss) |
|
|
366 |
|
|
|
(747 |
) |
|
|
(149 |
) |
|
|
(530 |
) |
|
|
2,613 |
|
|
|
2,083 |
|
Expenditures for segment assets |
|
|
627 |
|
|
|
14 |
|
|
|
— |
|
|
|
641 |
|
|
|
9 |
|
|
|
650 |
(4) |
(1) |
|
Amounts reflect
the activity for corporate headquarters not included in the segment information. |
(2) |
|
Amounts includes
approximately $5,381,000 of “Gain on extinguishment of debt” recorded in connection with the Company’s PPP Loan which
was forgiven by the U.S Small Business Administration effective June 15, 2021. |
(3) |
|
Net of financed
amount of $0 and $114,000 for the three and six months ended June 30, 2022, respectively. |
(4) |
|
Net of financed
amount of $0 and $29,000 for the three and six months ended June 30, 2021, respectively. |
|