Annual report [Section 13 and 15(d), not S-K Item 405]

SEGMENT REPORTING (Tables)

v3.26.1
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
SCHEDULE OF SEGMENT REPORTING INFORMATION

 

Segment Reporting as of and for the year ended December 31, 2025

 

    Treatment     Services     Segments Total     Corporate (1)     Consolidated Total  
Revenue from external customers   $ 45,097     $ 16,577     $ 61,674 (4)(5)   $ —     $ 61,674  
Cost of goods sold:                                        
Payroll and benefit expenses     18,810       8,516       27,326       —       27,326  
Material and supplies expenses     6,965       —       6,965       —       6,965  
Disposal expenses     3,195       —       3,195       —       3,195  
Transportation expenses     1,488       —       1,488       —       1,488  
Subcontract expenses     —       1,256       1,256       —       1,256  
Other cost of goods sold (2)     9,845       5,626       15,471       —       15,471  
Total cost of goods sold     40,303       15,398       55,701       —       55,701  
Gross profit     4,794       1,179       5,973       —       5,973  
Selling, general and administrative expenses (“SG&A”):                                        
Payroll and benefits     3,571       2,355       5,926       3,854       9,780  
Other SG&A (3)     1,697       861       2,558       4,078       6,636  
Total SG&A     5,268       3,216       8,484       7,932       16,416  
Research and development     969       30       999       292       1,291  
Loss (gain) on disposal of property and equipment     6       (5 )     1       —       1  
Loss from operations   $ (1,449 )   $ (2,062 )   $ (3,511 )   $ (8,224 )     (11,735 )
Interest income                                     1,123  
Interest expense                                     (230 )
Interest expense-financing fees                                     (84 )
Other expense                                     261  
Loss from continuing operations before taxes                                     (10,665 )
Income tax expense                                     —  
Loss from continuing operations, net of taxes                                   $ (10,665 )

 

Segment Reporting as of and for the year ended December 31, 2024

 

    Treatment     Services     Segments Total     Corporate (1)     Consolidated Total  
Revenue from external customers   $ 34,953     $ 24,164        $ 59,117 (4)(5)   $ —     $ 59,117  
Cost of Goods Sold:                                        
Payroll and benefits expenses     16,257       9,494       25,751       —       25,751  
Material and supplies expenses     4,074       —       4,074       —       4,074  
Disposal expenses     5,317       —       5,317       —       5,317  
Transportation expenses     1,118       —       1,118       —       1,118  
Subcontract expenses     —       7,152       7,152       —       7,152  
Other cost of goods sold (2)     9,297       6,406       15,703       —       15,703  
Total cost of goods sold     36,063       23,052       59,115       —       59,115  
Gross (loss) profit     (1,110 )     1,112       2       —       2  
SG&A:                                        
Payroll and benefits     2,858       2,413       5,271       3,296       8,567  
Other SG&A (3)     1,432       892       2,324       3,600       5,924  
Total SG&A     4,290       3,305       7,595       6,896       14,491  
Research and development     842       111       953       219       1,172  
Loss on disposal of property and equipment     18       3       21       —       21  
Loss from operations   $ (6,260 )   $ (2,307 )   $ (8,567 )   $ (7,115 )     (15,682 )
Interest income                                     921  
Interest expense                                     (473 )
Interest expense-financing fees                                     (66 )
Other income                                     166  
Loss from continuing operations before taxes                                     (15,134 )
Income tax expense                                     4,435  
Loss from continuing operations, net of taxes                                   $ (19,569 )

 

(1) Amounts reflect the activity for corporate headquarters not included in the segment reporting information.

 

(2) Other cost of goods sold for each reportable segment includes:
  Treatment - lab, regulatory, maintenance, depreciation and amortization, travel, outside services and general expenses.
  Services - material and supplies, disposal and transportation, lab, regulatory, maintenance, depreciation and amortization, travel, outside services and general expenses.

 

 

(3) Other SG&A for each reportable segment and Corporate includes:
  Treatment-depreciation and amortization, travel, outside services, maintenance and general expenses.
  Services- travel, outside services, maintenance and general expenses.
  Corporate-maintenance, depreciation and amortization, travel, outside services/public company and general expenses.

 

(4) Revenue derived from federal government entities, either directly as a prime contractor or indirectly for others as a subcontractor to federal government entities, was approximately $39,243,000 or 63.6% of total revenue for 2025 and $40,550,000 or 68.6% of total revenue for 2024.

 

(5) The following table reflects revenue based on customer location (in thousands):
SCHEDULE OF REVENUE BASED ON CUSTOMER LOCATION

 SCHEDULE OF REVENUE BASED ON CUSTOMER LOCATION

    2025     2024  
United States   $ 55,234     $ 56,665  
Canada     2,820       513  
Germany     774       734  
Italy     389       77  
Mexico     2,144       394  
Slovenia     94       181  
United Kingdom     219       553  
Total   $ 61,674     $ 59,117  
SCHEDULE OF DEPRECIATION AND AMORTIZATION

The following table presents depreciation and amortization for the years ended December 31, (in thousands):

 

    2025     2024  
Treatment   $ 1,582     $ 1,484  
Services     133       177  
Total segment     1,715       1,661  
Corporate     44       102  
Total   $ 1,759     $ 1,763  

SCHEDULE OF CAPITAL EXPENDITURES

 

    2025     2024  
Treatment   $ 4,623     $ 3,002  
Services     85       403  
Total segment     4,708       3,405  
Corporate     —       —  
Total   $ 4,708     $ 3,405  
SCHEDULE OF LONG-LIVED ASSETS FOR CONTINUED OPERATIONS

The following table presents long-lived assets for the Company’s continuing operations for the years ended December 31, (in thousands):

 

    2025     2024  
United States   $ 24,600     $ 21,133  
Foreign Subsidiaries     —       —  
Total   $ 24,600     $ 21,133