Quarterly report [Sections 13 or 15(d)]

Operating Segments (Tables)

v3.25.2
Operating Segments (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

 Schedule of Segment Reporting Information

Segment Reporting for the Three Months Ended June 30, 2025

 

                                         
    Treatment     Services    

Segments

Total

    Corporate (1)    

Consolidated

Total

 
Revenue from external customers   $ 11,397     $ 3,189     $ 14,586     $     $ 14,586  
Cost of Goods Sold:                                        
Payroll and benefits expenses     4,742       1,874       6,616             6,616  
Material and supplies expenses     1,235             1,235             1,235  
Disposal expenses     1,095             1,095             1,095  
Transportation expenses     366             366             366  
Subcontract expenses           158       158             158  
Other cost of goods sold (2)     2,393       1,176       3,569             3,569  
Total cost of goods sold     9,831       3,208       13,039             13,039  
Gross profit (loss)     1,566       (19 )     1,547             1,547  
Selling, general and administrative expenses (“SG&A”):                                        
Payroll and benefits     942       647       1,589       940       2,529  
Other SG&A (3)     408       176       584       1,017       1,601  
Total SG&A     1,350       823       2,173       1,957       4,130  
Research and development     232       4       236       76       312  
Gain on disposal of property and equipment     (1 )           (1 )           (1 )
Loss from operations   $ (15 )   $ (846 )   $ (861 )   $ (2,033 )     (2,894 )
Interest income                                     301  
Interest expense                                     (124 )
Interest expense-financing fees                                     (21 )
Other income                                     155  
Loss from continuing operations before taxes                                     (2,583 )
Income tax expense                                      
Loss from continuing operations, net of taxes                                   $ (2,583 )

 

Segment Reporting for the Three Months Ended June 30, 2024

 

                                         
    Treatment     Services    

Segments

Total

    Corporate (1)    

Consolidated

Total

 
Revenue from external customers   $ 8,343     $ 5,643     $ 13,986     $     $ 13,986  
Cost of goods sold:                                        
Payroll and benefit expenses     3,943       1,977       5,920             5,920  
Material and supplies expenses     1,078             1,078             1,078  
Disposal expenses     1,854             1,854             1,854  
Transportation expenses     217             217             217  
Subcontract expenses           2,554       2,554             2,554  
Other cost of goods sold (2)     2,448       1,221       3,669             3,669  
Total cost of goods sold     9,540       5,752       15,292             15,292  
Gross loss     (1,197 )     (109 )     (1,306 )           (1,306 )
SG&A:                                        
Payroll and benefits     732       501       1,233       835       2,068  
Other SG&A (3)     343       165       508       879       1,387  
Total SG&A     1,075       666       1,741       1,714       3,455  
Research and development     186       24       210       63       273  
Loss on disposal of property and equiment           1       1             1  
Loss from operations   $ (2,458 )   $ (800 )   $ (3,258 )   $ (1,777 )     (5,035 )
Interest income                                     213  
Interest expense                                     (109 )
Interest expense-financing fees                                     (16 )
Other income                                     1  
Loss from continuing operations before taxes                                     (4,946 )
Income tax benefit                                     (1,161 )
Loss from continuing operations, net of taxes                                   $ (3,785 )

 

 

Segment Reporting for the Six Months Ended June 30, 2025

 

                                         
    Treatment     Services     Segments Total    

Corporate(1)

   

Consolidated

Total

 
Revenue from external customers   $ 20,583     $ 7,922     $ 28,505     $     $ 28,505  
Cost of Goods Sold:                                        
Payroll and benefits expenses     9,179       3,887       13,066             13,066  
Material and supplies expenses     2,586             2,586             2,586  
Disposal expenses     1,316             1,316             1,316  
Transportation expenses     861             861             861  
Subcontract expenses           1,066       1,066             1,066  
Other cost of goods sold (2)     4,825       2,581       7,406             7,406  
Total cost of goods sold     18,767       7,534       26,301             26,301  
Gross profit     1,816       388       2,204             2,204  
SG&A:                                        
Payroll and benefits     1,815       1,185       3,000       1,871       4,871  
Other SG&A (3)     891       374       1,265       2,009       3,274  
Total SG&A     2,706       1,559       4,265       3,880       8,145  
Research and development     523       27       550       145       695  
Gain on disposal of property and equipment     (1 )     (5 )     (6 )           (6 )
Loss from operations   $ (1,412 )   $ (1,193 )   $ (2,605 )   $ (4,025 )     (6,630 )
Interest income                                     636  
Interest expense                                     (236 )
Interest expense-financing fees                                     (41 )
Other income                                     188  
Loss from continuing operations before taxes                                     (6,083 )
Income tax expense                                      
Loss from continuing operations, net of taxes                                   $ (6,083 )

 

Segment Reporting for the Six Months Ended June 30, 2024

 

                                         
    Treatment     Services     Segments Total    

Corporate(1)

   

Consolidated

Total

 
Revenue from external customers   $ 17,052     $ 10,551     $ 27,603     $     $ 27,603  
Cost of goods sold:                                        
Payroll and benefit expenses     7,695       4,429       12,124             12,124  
Material and supplies expenses     1,841             1,841             1,841  
Disposal expenses     3,423             3,423             3,423  
Transportation expenses     515             515             515  
Subcontract expenses           4,364       4,364             4,364  
Other cost of goods sold (2)     4,827       2,435       7,262             7,262  
Total cost of goods sold     18,301       11,228       29,529             29,529  
Gross loss     (1,249 )     (677 )     (1,926 )           (1,926 )
SG&A:                                        
Payroll and benefits     1,402       1,156       2,558       1,669       4,227  
Other SG&A (3)     738       302       1,040       1,732       2,772  
Total SG&A     2,140       1,458       3,598       3,401       6,999  
Research and development     404       52       456       113       569  
Loss on disposal of property and equiment           1       1             1  
Loss from operations   $ (3,793 )   $ (2,188 )   $ (5,981 )   $ (3,514 )     (9,495 )
Interest income                                     387  
Interest expense                                     (225 )
Interest expense-financing fees                                     (29 )
Other income                                     2  
Loss from continuing operations before taxes                                     (9,360 )
Income tax benefit                                     (2,117 )
Loss from continuing operations, net of taxes                                   $ (7,243 )

 

(1) Amounts reflect the activity for corporate headquarters not included in the segment reporting information.
(2)

Other cost of goods sold for each reportable segment includes:

Treatment - lab, regulatory, repair and maintenance, depreciation and amortization, travel, outside services and general expenses.

Services - material and supplies, disposal, transportation, lab, regulatory, repair and maintenance, depreciation and amortization, travel, outside services and general expenses.

(3) Other SG&A for each reportable segment and Corporate includes:
Treatment-depreciation and amortization, travel, outside services, repair and maintenance and general expenses.
Services- travel, outside services, repair and maintenance and general expenses.
Corporate-repair and maintenance, depreciation and amortization, travel, public company, outside services and general expenses.
Schedule of Depreciation and Amortization

The following table presents depreciation and amortization for the three and six months ended June 30, (in thousand):

 Schedule of Depreciation and Amortization

                         
    Three Months Ended     Six Months Ended  
    June 30,     June 30,
    2025     2024     2025     2024  
Treatment   $ 389     $ 367     $ 771     $ 733  
Services     38       44       81       89  
Total segment     427       411       852       822  
Corporate     10       19       21       40  
Total   $ 437     $ 430     $ 873     $ 862  
Schedule of Capital Expenditures

The following table presents capital expenditures for the three and six months ended June 30, (in thousand):

 

Schedule of Capital Expenditures

                         
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2025     2024     2025     2024  
Treatment   $ 893     $ 457     $ 1,380     $ 617  
Services     16       140       52       224  
Total segment     909       597       1,432       841  
Corporate                        
Total   $ 909 (1)   $ 597 (2)   $ 1,432 (1)   $ 841 (2)

 

(1) Net of financed amount of $0 and $132 for the three and six months ended June 30, 2025, respectively.

 

(2) Net of financed amount of $0 and $44 for the three and six months ended June 30, 2024, respectively.