Quarterly report pursuant to Section 13 or 15(d)

Operating Segments (Tables)

v3.21.2
Operating Segments (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

The table below presents certain financial information of our operating segments for the three and nine months ended September 30, 2021 and 2020 (in thousands).

 

Segment Reporting for the Quarter Ended September 30, 2021

 

    Treatment     Services     Medical     Segments Total     Corporate (1)     Consolidated Total  
    Treatment     Services     Medical     Segments Total     Corporate (1)     Consolidated Total  
Revenue from external customers   $ 8,893     $ 6,904             $ 15,797     $       $ 15,797  
Intercompany revenues     220       5               225                  
Gross profit (negative gross profit)     2,487       (263 )             2,224               2,224  
Research and development     52       18       162       232       11       243  
Interest income                                     2       2  
Interest expense     (51 )     (1 )             (52 )     (25 )     (77 )
Interest expense-financing fees                                     (11 )     (11 )
Depreciation and amortization     319       85               404       5       409  
Segment income (loss) before income taxes     1,317       (984 )     (162 )     171       (1,626 )     (1,455 )
Income tax expense (benefit)     1                       1       (2,837 )     (2,836 )(5)
Segment income (loss)     1,316       (984 )     (162 )     170       1,211       1,381  
Expenditures for segment assets     482                       482               482 (2)

 

Segment Reporting for the Quarter Ended September 30, 2020

 

    Treatment     Services     Medical     Segments Total     Corporate (1)     Consolidated Total  
    Treatment     Services     Medical     Segments Total     Corporate (1)     Consolidated Total  
Revenue from external customers   $ 7,066     $ 23,106             $ 30,172     $       $ 30,172  
Intercompany revenues     226       6               232                  
Gross profit     1,094       3,656               4,750               4,750  
Research and development     49       7       81       137       20       157  
Interest income                                     28       28  
Interest expense     (34 )     (3 )             (37 )     (50 )     (87 )
Interest expense-financing fees                                     (58 )     (58 )
Depreciation and amortization     373       97               470       8       478  
Segment income (loss) before income taxes     280       2,813       (81 )     3,012       (1,664 )     1,348  
Income tax (benefit) expense     (170 )     2               (168 )     35       (133 )
Segment income (loss)     450       2,811       (81 )     3,180       (1,699 )     1,481  
Expenditures for segment assets     95       24               119       3       122 (3)

 

Segment Reporting for the Nine Months Ended September 30, 2021

 

    Treatment     Services     Medical     Segments Total     Corporate (1)     Consolidated Total  
    Treatment     Services     Medical     Segments Total     Corporate (1)     Consolidated Total  
Revenue from external customers   $ 24,094     $ 30,981             $ 55,075     $       $ 55,075  
Intercompany revenues     1,199       44               1,243                  
Gross profit     4,845       701               5,546               5,546  
Research and development     142       50       311       503       35       538  
Interest income                                     23       23  
Interest expense     (88 )     (9 )             (97 )     (112 )     (209 )
Interest expense-financing fees                                     (28 )     (28 )
Depreciation and amortization     939       255               1,194       14       1,208  
Segment income (loss) before income taxes     1,669       (1,721 )     (311 )     (363 )     987 (4)     624  
Income tax (benefit) expense     (13 )     10               (3 )     (2,837 )     (2,840 )(5)
Segment income (loss)     1,682       (1,731 )     (311 )     (360 )     3,824       3,464  
Expenditures for segment assets     1,109       14               1,123       9       1,132 (2)

 

Segment Reporting for the Nine Months Ended September 30, 2020

 

    Treatment     Services     Medical     Segments Total     Corporate (1)     Consolidated Total  
    Treatment     Services     Medical     Segments Total     Corporate (1)     Consolidated Total  
Revenue from external customers   $ 24,469     $ 52,610             $ 77,079     $       $ 77,079  
Intercompany revenues     879       19               898                  
Gross profit     5,533       7,167               12,700               12,700  
Research and development     194       119       221       534       64       598  
Interest income     1                       1       111       112  
Interest expense     (80 )     (13 )             (93 )     (213 )     (306 )
Interest expense-financing fees                                     (187 )     (187 )
Depreciation and amortization     912       259               1,171       18       1,189  
Segment income (loss) before income taxes     2,577       5,162       (221 )     7,518       (4,597 )     2,921  
Income tax (benefit) expense     (165 )     2               (163 )     35       (128 )
Segment income (loss)     2,742       5,160       (221 )     7,681       (4,632 )     3,049  
Expenditures for segment assets     1,095       385               1,480       8       1,488 (3)

 

 

(1) Amounts reflect the activity for corporate headquarters not included in the segment information.

 

(2) Net of financed amount of $271,000 and $348,000 for the three and nine months ended September 30, 2021, respectively.

 

(3) Net of financed amount of $751,000 and $883,000 for the three and nine months ended September 30, 2020, respectively.

 

(4) Amounts includes approximately $5,381,000 of “Gain on extinguishment of debt” recorded in connection with the Company’s PPP Loan which was forgiven by the SBA effective June 15, 2021 (see “Note 8 – Long Term Debt – PPP Loan” for information of this loan forgiveness).

 

(5) Includes tax benefit recorded in amount of approximately $2,351,000 resulting from release of valuation allowance on the Company’s deferred tax assets (see “Note 12 – Income Taxes” below a discussion of this tax benefit).