Schedule of Segment Reporting Information |
The
table below presents certain financial information of our operating segments for the three and nine months ended September 30, 2021 and
2020 (in thousands).
Schedule of Segment Reporting Information
Segment
Reporting for the Quarter Ended September 30, 2021
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments
Total |
|
|
Corporate
(1) |
|
|
Consolidated
Total |
|
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments
Total |
|
|
Corporate
(1) |
|
|
Consolidated
Total |
|
Revenue
from external customers |
|
$ |
8,893 |
|
|
$ |
6,904 |
|
|
|
— |
|
|
$ |
15,797 |
|
|
$ |
— |
|
|
$ |
15,797 |
|
Intercompany
revenues |
|
|
220 |
|
|
|
5 |
|
|
|
— |
|
|
|
225 |
|
|
|
— |
|
|
|
— |
|
Gross
profit (negative gross profit) |
|
|
2,487 |
|
|
|
(263 |
) |
|
|
— |
|
|
|
2,224 |
|
|
|
— |
|
|
|
2,224 |
|
Research
and development |
|
|
52 |
|
|
|
18 |
|
|
|
162 |
|
|
|
232 |
|
|
|
11 |
|
|
|
243 |
|
Interest
income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
2 |
|
Interest
expense |
|
|
(51 |
) |
|
|
(1 |
) |
|
|
— |
|
|
|
(52 |
) |
|
|
(25 |
) |
|
|
(77 |
) |
Interest
expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(11 |
) |
|
|
(11 |
) |
Depreciation
and amortization |
|
|
319 |
|
|
|
85 |
|
|
|
— |
|
|
|
404 |
|
|
|
5 |
|
|
|
409 |
|
Income
tax expense (benefit) |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
(2,837 |
) |
|
|
(2,836 |
)(5) |
Segment
income (loss) |
|
|
1,316 |
|
|
|
(984 |
) |
|
|
(162 |
) |
|
|
170 |
|
|
|
1,211 |
|
|
|
1,381 |
|
Expenditures
for segment assets |
|
|
482 |
|
|
|
— |
|
|
|
— |
|
|
|
482 |
|
|
|
— |
|
|
|
482 |
(2) |
Segment
Reporting for the Quarter Ended September 30, 2020
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments
Total |
|
|
Corporate
(1) |
|
|
Consolidated
Total |
|
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments
Total |
|
|
Corporate
(1) |
|
|
Consolidated
Total |
|
Revenue
from external customers |
|
$ |
7,066 |
|
|
$ |
23,106 |
|
|
|
— |
|
|
$ |
30,172 |
|
|
$ |
— |
|
|
$ |
30,172 |
|
Intercompany
revenues |
|
|
226 |
|
|
|
6 |
|
|
|
— |
|
|
|
232 |
|
|
|
— |
|
|
|
— |
|
Gross
profit |
|
|
1,094 |
|
|
|
3,656 |
|
|
|
— |
|
|
|
4,750 |
|
|
|
— |
|
|
|
4,750 |
|
Research
and development |
|
|
49 |
|
|
|
7 |
|
|
|
81 |
|
|
|
137 |
|
|
|
20 |
|
|
|
157 |
|
Interest
income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
28 |
|
|
|
28 |
|
Interest
expense |
|
|
(34 |
) |
|
|
(3 |
) |
|
|
— |
|
|
|
(37 |
) |
|
|
(50 |
) |
|
|
(87 |
) |
Interest
expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(58 |
) |
|
|
(58 |
) |
Depreciation
and amortization |
|
|
373 |
|
|
|
97 |
|
|
|
— |
|
|
|
470 |
|
|
|
8 |
|
|
|
478 |
|
Income
tax (benefit) expense |
|
|
(170 |
) |
|
|
2 |
|
|
|
— |
|
|
|
(168 |
) |
|
|
35 |
|
|
|
(133 |
) |
Segment
income (loss) |
|
|
450 |
|
|
|
2,811 |
|
|
|
(81 |
) |
|
|
3,180 |
|
|
|
(1,699 |
) |
|
|
1,481 |
|
Expenditures
for segment assets |
|
|
95 |
|
|
|
24 |
|
|
|
— |
|
|
|
119 |
|
|
|
3 |
|
|
|
122 |
(3) |
Segment
Reporting for the Nine Months Ended September 30, 2021
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments
Total |
|
|
Corporate
(1) |
|
|
Consolidated
Total |
|
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments
Total |
|
|
Corporate
(1) |
|
|
Consolidated
Total |
|
Revenue
from external customers |
|
$ |
24,094 |
|
|
$ |
30,981 |
|
|
|
— |
|
|
$ |
55,075 |
|
|
$ |
— |
|
|
$ |
55,075 |
|
Intercompany
revenues |
|
|
1,199 |
|
|
|
44 |
|
|
|
— |
|
|
|
1,243 |
|
|
|
— |
|
|
|
— |
|
Gross
profit |
|
|
4,845 |
|
|
|
701 |
|
|
|
— |
|
|
|
5,546 |
|
|
|
— |
|
|
|
5,546 |
|
Research
and development |
|
|
142 |
|
|
|
50 |
|
|
|
311 |
|
|
|
503 |
|
|
|
35 |
|
|
|
538 |
|
Interest
income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
23 |
|
|
|
23 |
|
Interest
expense |
|
|
(88 |
) |
|
|
(9 |
) |
|
|
— |
|
|
|
(97 |
) |
|
|
(112 |
) |
|
|
(209 |
) |
Interest
expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(28 |
) |
|
|
(28 |
) |
Depreciation
and amortization |
|
|
939 |
|
|
|
255 |
|
|
|
— |
|
|
|
1,194 |
|
|
|
14 |
|
|
|
1,208 |
|
Income
tax (benefit) expense |
|
|
(13 |
) |
|
|
10 |
|
|
|
— |
|
|
|
(3 |
) |
|
|
(2,837 |
) |
|
|
(2,840 |
)(5) |
Segment
income (loss) |
|
|
1,682 |
|
|
|
(1,731 |
) |
|
|
(311 |
) |
|
|
(360 |
) |
|
|
3,824 |
|
|
|
3,464 |
|
Expenditures
for segment assets |
|
|
1,109 |
|
|
|
14 |
|
|
|
— |
|
|
|
1,123 |
|
|
|
9 |
|
|
|
1,132 |
(2) |
Segment
Reporting for the Nine Months Ended September 30, 2020
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments
Total |
|
|
Corporate
(1) |
|
|
Consolidated
Total |
|
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments
Total |
|
|
Corporate
(1) |
|
|
Consolidated
Total |
|
Revenue
from external customers |
|
$ |
24,469 |
|
|
$ |
52,610 |
|
|
|
— |
|
|
$ |
77,079 |
|
|
$ |
— |
|
|
$ |
77,079 |
|
Intercompany
revenues |
|
|
879 |
|
|
|
19 |
|
|
|
— |
|
|
|
898 |
|
|
|
— |
|
|
|
— |
|
Gross
profit |
|
|
5,533 |
|
|
|
7,167 |
|
|
|
— |
|
|
|
12,700 |
|
|
|
— |
|
|
|
12,700 |
|
Research
and development |
|
|
194 |
|
|
|
119 |
|
|
|
221 |
|
|
|
534 |
|
|
|
64 |
|
|
|
598 |
|
Interest
income |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
111 |
|
|
|
112 |
|
Interest
expense |
|
|
(80 |
) |
|
|
(13 |
) |
|
|
— |
|
|
|
(93 |
) |
|
|
(213 |
) |
|
|
(306 |
) |
Interest
expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(187 |
) |
|
|
(187 |
) |
Depreciation
and amortization |
|
|
912 |
|
|
|
259 |
|
|
|
— |
|
|
|
1,171 |
|
|
|
18 |
|
|
|
1,189 |
|
Income
tax (benefit) expense |
|
|
(165 |
) |
|
|
2 |
|
|
|
— |
|
|
|
(163 |
) |
|
|
35 |
|
|
|
(128 |
) |
Segment
income (loss) |
|
|
2,742 |
|
|
|
5,160 |
|
|
|
(221 |
) |
|
|
7,681 |
|
|
|
(4,632 |
) |
|
|
3,049 |
|
Expenditures
for segment assets |
|
|
1,095 |
|
|
|
385 |
|
|
|
— |
|
|
|
1,480 |
|
|
|
8 |
|
|
|
1,488 |
(3) |
(1) |
|
Amounts reflect
the activity for corporate headquarters not included in the segment information. |
(2) |
|
Net of financed
amount of $271,000 and $348,000 for the three and nine months ended September 30, 2021, respectively. |
(3) |
|
Net of financed
amount of $751,000 and $883,000 for the three and nine months ended September 30, 2020, respectively. |
(4) |
|
Amounts includes
approximately $5,381,000 of “Gain on extinguishment of debt” recorded in connection with the Company’s PPP Loan which
was forgiven by the SBA effective June 15, 2021 (see “Note 8 – Long Term Debt – PPP Loan” for information of
this loan forgiveness). |
(5) |
|
Includes tax benefit
recorded in amount of approximately $2,351,000 resulting from release of valuation allowance on the Company’s deferred tax assets
(see “Note 12 – Income Taxes” below a discussion of this tax benefit). |
|