Segment Reporting |
NOTE 18
SEGMENT REPORTING
In accordance with ASC 280, “Segment
Reporting”, we define an operating segment as a business activity:
|
● |
from which we may earn revenue and incur expenses; |
|
|
|
|
● |
whose operating results are regularly reviewed by the chief operating decision maker (“CODM”) to make decisions about resources to be allocated to the segment and assess its performance; and |
|
|
|
|
● |
for which discrete financial information is available. |
We currently have three reporting segments,
which include Treatment and Services Segments, which are based on a service offering approach; and Medical, whose primary purpose
at this time is the R&D of a new medical isotope production technology. The Medical Segment has not generated any revenues
and all costs incurred are reflected within R&D in the accompanying Consolidated Statements of Operations. As previously disclosed,
the Medical Segment ceased a substantial portion of its R&D activities for the medical isotope production technology due to
the need for substantial capital to fund such activities. Additionally, the Company is reviewing further strategic options for
the Medical Segment. The Company does not anticipate that the Medical Segment will restart such activities until it obtains such
funding. Our reporting segments exclude our corporate headquarter and our discontinued operations (see “Note 9 – Discontinued
Operations”) which do not generate revenues.
The table below shows certain financial information
of our reporting segments as of and for the years ended December 31, 2018 and 2017 (in thousands).
Segment Reporting as of and for the year
ended December 31, 2018
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments Total |
|
|
Corporate (2) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
36,271 |
|
|
$ |
13,268 |
|
|
|
— |
|
|
$ |
49,539 |
(3) |
|
$ |
— |
|
|
$ |
49,539 |
|
Intercompany revenues |
|
|
509 |
|
|
|
70 |
|
|
|
— |
|
|
|
579 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
7,197 |
|
|
|
1,264 |
|
|
|
— |
|
|
|
8,461 |
|
|
|
— |
|
|
|
8,461 |
|
Research and development |
|
|
483 |
|
|
|
— |
|
|
|
811 |
|
|
|
1,294 |
|
|
|
76 |
|
|
|
1,370 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
295 |
|
|
|
295 |
|
Interest expense |
|
|
(22 |
) |
|
|
(2 |
) |
|
|
— |
|
|
|
(24 |
) |
|
|
(227 |
) |
|
|
(251 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(38 |
) |
|
|
(38 |
) |
Depreciation and amortization |
|
|
943 |
|
|
|
465 |
|
|
|
— |
|
|
|
1,408 |
|
|
|
47 |
|
|
|
1,455 |
|
Segment income (loss) before income taxes |
|
|
4,550 |
(6) |
|
|
(756 |
) |
|
|
(811 |
) |
|
|
2,983 |
|
|
|
(4,993 |
) |
|
|
(2,010 |
) |
Income tax (benefit) expense |
|
|
(943 |
)(7) |
|
|
— |
|
|
|
— |
|
|
|
(943 |
) |
|
|
7 |
|
|
|
(936 |
) |
Segment income (loss) |
|
|
5,493 |
|
|
|
(756 |
) |
|
|
(811 |
) |
|
|
3,926 |
|
|
|
(5,000 |
) |
|
|
(1,074 |
) |
Segment assets(1) |
|
|
32,800 |
|
|
|
5,188 |
|
|
|
25 |
|
|
|
38,013 |
|
|
|
19,429 |
(4) |
|
|
57,442 |
|
Expenditures for segment assets |
|
|
1,311 |
|
|
|
117 |
|
|
|
— |
|
|
|
1,428 |
|
|
|
4 |
|
|
|
1,432 |
|
Total debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,302 |
(5) |
|
|
3,302 |
|
Segment Reporting as of and for the year ended December 31, 2017
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments Total |
|
|
Corporate (2) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
37,750 |
|
|
$ |
12,019 |
|
|
|
— |
|
|
$ |
49,769 |
(3) |
|
$ |
— |
|
|
$ |
49,769 |
|
Intercompany revenues |
|
|
362 |
|
|
|
31 |
|
|
|
— |
|
|
|
393 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
7,916 |
|
|
|
704 |
|
|
|
— |
|
|
|
8,620 |
|
|
|
— |
|
|
|
8,620 |
|
Research and development |
|
|
439 |
|
|
|
— |
|
|
|
1,141 |
|
|
|
1,580 |
|
|
|
15 |
|
|
|
1,595 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
140 |
|
|
|
140 |
|
Interest expense |
|
|
(35 |
) |
|
|
(5 |
) |
|
|
— |
|
|
|
(40 |
) |
|
|
(275 |
) |
|
|
(315 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(35 |
) |
|
|
(35 |
) |
Depreciation and amortization |
|
|
3,228 |
|
|
|
536 |
|
|
|
— |
|
|
|
3,764 |
|
|
|
39 |
|
|
|
3,803 |
|
Segment income (loss) before income taxes |
|
|
3,577 |
(8) |
|
|
(2,286 |
) |
|
|
(1,141 |
) |
|
|
150 |
|
|
|
(4,973 |
) |
|
|
(4,823 |
) |
Income tax (benefit) expense |
|
|
(1,290 |
)(7) |
|
|
— |
|
|
|
— |
|
|
|
(1,290 |
) |
|
|
5 |
|
|
|
(1,285 |
) |
Segment income (loss) |
|
|
4,867 |
|
|
|
(2,286 |
) |
|
|
(1,141 |
) |
|
|
1,440 |
|
|
|
(4,978 |
) |
|
|
(3,538 |
) |
Segment assets(1) |
|
|
32,724 |
|
|
|
6,324 |
|
|
|
548 |
|
|
|
39,596 |
|
|
|
19,942 |
(4) |
|
|
59,538 |
|
Expenditures for segment assets |
|
|
396 |
|
|
|
43 |
|
|
|
— |
|
|
|
439 |
|
|
|
— |
|
|
|
439 |
|
Total debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,847 |
(5) |
|
|
3,847 |
|
|
(1) |
Segment assets have been adjusted for intercompany accounts to reflect actual assets for each segment. |
|
|
|
|
(2) |
Amounts reflect the activity for corporate headquarters not included in the segment information. |
|
(3) |
The Company performed services relating to waste generated by the domestic government clients (includes U.S federal, state and local), either directly as a prime contractor or indirectly for others as a subcontractor to government entities, representing approximately $34,811,000 or 70.3% of total revenue for 2018 and $37,019,000 or 74.4% of total revenue for 2017. The following reflects such revenue generated by our two segments: |
|
|
2018 |
|
|
2017 |
|
Treatment |
|
$ |
25,181,000 |
|
|
$ |
27,956,000 |
|
Services |
|
|
9,630,000 |
|
|
|
9,063,000 |
|
Total |
|
$ |
34,811,000 |
|
|
$ |
37,019,000 |
|
|
(4) |
Amount includes assets from our discontinued operations of $306,000 and $365,000 at December 31, 2018 and 2017, respectively. |
|
|
|
|
(5) |
Net of debt issuance costs of ($80,000) and ($115,000) for 2018 and 2017, respectively (see “Note 10 – “Long-Term Debt” for additional information). |
|
|
|
|
(6) |
Amount includes a net gain of $1,596,000 recorded resulting from the exchange offer of the Series B Preferred Stock of the Company’s M&EC subsidiary (see “Note 8 – Series B Preferred Stock”) |
|
|
|
|
(7) |
For the year ended December 31, 2018 and 2017, amount includes a tax benefit recorded in the amount of approximately $1,235,000 and $1,695,000, respectively, resulting from the TCJA enacted on December 22, 2017 (see “Note 14 – Income Taxes” for further information of this tax benefit). |
|
|
|
|
(8) |
Amount includes tangible asset impairment loss of $672,000 recorded in connection with the closure of M&EC (see “Note 4 – M&EC Facility”). |
|