Schedule of financial information |
The table below shows certain financial information of our reporting segments for 2013 and 2012 (in thousands).
Segment Reporting as of and for the year ended December 31, 2013 |
|
|
|
|
|
|
|
|
Treatment |
|
|
|
|
Services |
|
|
|
|
Segments
Total
|
|
|
|
|
Corporate
And Other
|
|
|
(2) |
|
Consolidated
Total
|
|
Revenue from external customers |
|
$ |
35,540 |
|
|
|
|
$ |
38,873 |
|
|
|
|
$ |
74,413 |
|
|
(3) |
|
$ |
— |
|
|
|
|
$ |
74,413 |
|
Intercompany revenues |
|
|
1,179 |
|
|
|
|
|
77 |
|
|
|
|
|
1,256 |
|
|
|
|
|
¾ |
|
|
|
|
|
¾ |
|
Gross profit |
|
|
5,574 |
|
|
|
|
|
4,242 |
|
|
|
|
|
9,816 |
|
|
|
|
|
¾ |
|
|
|
|
|
9,816 |
|
Interest income |
|
|
¾ |
|
|
|
|
|
¾ |
|
|
|
|
|
¾ |
|
|
|
|
|
35 |
|
|
|
|
|
35 |
|
Interest expense |
|
|
42 |
|
|
|
|
|
(3 |
) |
|
|
|
|
39 |
|
|
|
|
|
723 |
|
|
|
|
|
762 |
|
Interest expense-financing fees |
|
|
¾ |
|
|
|
|
|
¾ |
|
|
|
|
|
¾ |
|
|
|
|
|
132 |
|
|
|
|
|
132 |
|
Depreciation and amortization |
|
|
3,045 |
|
|
|
|
|
990 |
|
|
|
|
|
4,035 |
|
|
|
|
|
91 |
|
|
|
|
|
4,126 |
|
Segment loss |
|
|
(8,198 |
) |
|
(6) |
|
|
(20,042 |
) |
|
(6) |
|
|
|
(28,240 |
) |
|
|
|
|
(6,231 |
) |
|
|
|
|
(34,471 |
) |
Segment assets(1)
|
|
|
49,978 |
|
|
|
|
|
11,951 |
|
|
|
|
|
|
61,929 |
|
|
|
|
|
29,671 |
|
|
(4) |
|
|
91,600 |
|
Expenditures for segment assets |
|
|
477 |
|
|
|
|
|
466 |
|
|
|
|
|
|
943 |
|
|
|
|
|
1 |
|
|
|
|
|
944 |
|
Total debt |
|
|
106 |
|
|
|
|
|
¾ |
|
|
|
|
|
|
106 |
|
|
|
|
|
14,142 |
|
|
(5) |
|
|
14,248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting as of and for the year ended December 31, 2012 |
|
|
|
|
|
|
|
|
|
Treatment |
|
|
|
|
Services |
|
|
|
|
|
Segments
Total
|
|
|
|
|
Corporate
And Other
|
|
|
(2) |
|
Consolidated
Total
|
|
Revenue from external customers |
|
$ |
45,882 |
|
|
|
|
$ |
81,627 |
|
|
|
|
|
$ |
127,509 |
|
|
(3) |
|
$ |
— |
|
|
|
|
$ |
127,509 |
|
Intercompany revenues |
|
|
1,785 |
|
|
|
|
|
845 |
|
|
|
|
|
|
2,630 |
|
|
|
|
|
¾ |
|
|
|
|
|
¾ |
|
Gross profit |
|
|
9,268 |
|
|
|
|
|
6,536 |
|
|
|
|
|
|
15,804 |
|
|
|
|
|
¾ |
|
|
|
|
|
15,804 |
|
Interest income |
|
|
¾ |
|
|
|
|
|
¾ |
|
|
|
|
|
|
¾ |
|
|
|
|
|
41 |
|
|
|
|
|
41 |
|
Interest expense |
|
|
9 |
|
|
|
|
|
12 |
|
|
|
|
|
|
21 |
|
|
|
|
|
797 |
|
|
|
|
|
818 |
|
Interest expense-financing fees |
|
|
¾ |
|
|
|
|
|
¾ |
|
|
|
|
|
|
¾ |
|
|
|
|
|
107 |
|
|
|
|
|
107 |
|
Depreciation and amortization |
|
|
4,448 |
|
|
|
|
|
949 |
|
|
|
|
|
|
5,397 |
|
|
|
|
|
73 |
|
|
|
|
|
5,470 |
|
Segment profit (loss) |
|
|
2,951 |
|
|
|
|
|
1,474 |
|
|
|
|
|
|
4,425 |
|
|
|
|
|
(7,574 |
) |
|
|
|
|
(3,149 |
) |
Segment assets(1)
|
|
|
75,405 |
|
|
|
|
|
36,120 |
|
|
|
|
|
|
111,525 |
|
|
|
|
|
28,166 |
|
|
(4) |
|
|
139,691 |
|
Expenditures for segment assets |
|
|
263 |
|
|
|
|
|
145 |
|
|
|
|
|
|
408 |
|
|
|
|
|
4 |
|
|
|
|
|
412 |
|
Total debt |
|
|
85 |
|
|
|
|
|
5 |
|
|
|
|
|
|
90 |
|
|
|
|
|
14,106 |
|
|
|
|
|
14,196 |
|
|
(1) |
Segment assets have been adjusted for intercompany accounts to reflect actual assets for each segment. |
|
(2) |
Amounts reflect the activity for corporate headquarters, not included in the segment information. |
|
(3) |
The consolidated revenues included the CH Plateau Remediation Company (“CHPRC”) revenue of $19,922,000 or 26.8% and $24,652,000 or 19.3%, for 2013 and 2012, respectively, of our total consolidated revenue from continuing operations. |
|
(4) |
Amount includes assets from our discontinued operations of $4,481,000 and $2,113,000, as of December 31, 2013 and 2012, respectively. |
|
(5) |
Net of debt discount of ($223,000) based on the estimated fair value at issuance of two Warrants and 90,000 shares of the Company’s Common Stock issued on August 2, 2013 in connection with a $3,000,000 promissory note entered into by the Company and Messrs. William Lampson and Robert L. Ferguson. See Note 8 – “Long-Term Debt – Promissory Note and Installment Agreement” for additional information.” |
|
(6) |
Includes goodwill impairment charge of $13,691,000 for the Treatment Segment and $14,165,000 for the Services Segment. |
|