QUARTERLY OPERATING RESULTS (UNAUDITED) |
NOTE 17
QUARTERLY OPERATING RESULTS (UNAUDITED)
Unaudited quarterly operating results are summarized as follows (in thousands, except per share data). The effect of the restatement as noted in Note 1A – "Restatement of Consolidated Financial Statements" – impacted only the fourth quarter of each of the years noted below. Net income attributable to non-controlling interests are excluded from (loss) income from continuing operations in the below earning (loss) per share calculation in accordance with ASC 260, "Earnings Per Share:"
|
|
March 31 |
|
|
June 30 |
|
|
Sept 30 |
|
|
Dec. 31 |
|
2012 |
|
|
|
|
|
|
|
|
|
|
(Restated) |
|
Net revenues |
|
$ |
37,936 |
|
|
$ |
33,698 |
|
|
$ |
29,190 |
|
|
$ |
26,684 |
|
Gross profit |
|
|
4,369 |
|
|
|
3,930 |
|
|
|
4,226 |
|
|
|
3,279 |
|
Loss from continuing operations |
|
|
(807 |
) |
|
|
(1,009 |
) |
|
|
(472 |
) |
|
|
(861 |
) |
(Loss) income from discontinued operations, net of taxes |
|
|
(138 |
) |
|
|
(60 |
) |
|
|
(61 |
) |
|
|
229 |
|
Net loss |
|
|
(945 |
) |
|
|
(1,069 |
) |
|
|
(533 |
) |
|
|
(632 |
) |
Net income attributable to noncontrolling interest |
|
|
56 |
|
|
|
102 |
|
|
|
21 |
|
|
|
1 |
|
Net loss attributable to Perma-Fix Environmental Services, Inc. common stockholders |
|
|
(1,001 |
) |
|
|
(1,171 |
) |
|
|
(554 |
) |
|
|
(633 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net (loss) income per common share attributable to Perma-Fix Environmental Services, Inc. stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
|
(.08 |
) |
|
|
(.10 |
) |
|
|
(.04 |
) |
|
|
(.08 |
) |
Discontinued operations |
|
|
(.01 |
) |
|
|
— |
|
|
|
(.01 |
) |
|
|
.02 |
|
Net (loss) income per common share |
|
|
(.09 |
) |
|
|
(.10 |
) |
|
|
(.05 |
) |
|
|
(.06 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net (loss) income per common share attributable to Perma-Fix Environmental Services, Inc. stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continued operations |
|
|
(.08 |
) |
|
|
(.10 |
) |
|
|
(.04 |
) |
|
|
(.08 |
) |
Discontinued operations |
|
|
(.01 |
) |
|
|
— |
|
|
|
(.01 |
) |
|
|
.02 |
|
Net (loss) income per common share |
|
|
(.09 |
) |
|
|
(.10 |
) |
|
|
(.05 |
) |
|
|
(.06 |
) |
|
|
March 31 |
|
|
June 30 |
|
|
Sept 30 |
|
|
Dec. 31 |
|
2011 |
|
|
|
|
|
|
|
|
|
|
(Restated) |
|
Net revenues |
|
$ |
23,615 |
|
|
$ |
28,913 |
|
|
$ |
32,787 |
|
|
$ |
32,782 |
|
Gross profit |
|
|
3,030 |
|
|
|
8,049 |
|
|
|
11,301 |
|
|
|
6,040 |
|
(Loss) income from continuing operations |
|
|
(533 |
) |
|
|
2,552 |
|
|
|
4,421 |
|
|
|
(41 |
) |
Income (loss) from discontinued operations, net of taxes |
|
|
212 |
|
|
|
(32 |
) |
|
|
(187 |
) |
|
|
189 |
|
Gain (loss) on disposal of discontinued operations, net of taxes |
|
|
— |
|
|
|
— |
|
|
|
1,777 |
|
|
|
(268 |
) |
Net (loss) income |
|
|
(321 |
) |
|
|
2,520 |
|
|
|
6,011 |
|
|
|
(120 |
) |
Net income attributable to noncontrolling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
22 |
|
Net (loss) income attributable to Perma-Fix Environmental Services, Inc. common stockholders |
|
|
(321 |
) |
|
|
2,520 |
|
|
|
6,011 |
|
|
|
(142 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net (loss) income per common share attributable to Perma-Fix Environmental Services, Inc. stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
|
(.05 |
) |
|
|
.23 |
|
|
|
.40 |
|
|
|
— |
|
Discontinued operations |
|
|
.02 |
|
|
|
— |
|
|
|
(.02 |
) |
|
|
.01 |
|
Gain on disposal of discontinued operations, net of taxes |
|
|
— |
|
|
|
— |
|
|
|
.16 |
|
|
|
(.02 |
) |
Net (loss) income per common share |
|
|
(.03 |
) |
|
|
.23 |
|
|
|
.54 |
|
|
|
(.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net (loss) income per common share attributable to Perma-Fix Environmental Services, Inc. stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continued operations |
|
|
(.05 |
) |
|
|
.23 |
|
|
|
.40 |
|
|
|
— |
|
Discontinued operations |
|
|
.02 |
|
|
|
— |
|
|
|
(.02 |
) |
|
|
.01 |
|
Gain on disposal of discontinued operations, net of taxes |
|
|
— |
|
|
|
— |
|
|
|
.16 |
|
|
|
(.02 |
) |
Net (loss) income per common share |
|
|
(.03 |
) |
|
|
.23 |
|
|
|
.54 |
|
|
|
(.01 |
) |
The sum of the quarterly earnings per common share amounts may not equal the annual amount reported because per share amounts are computed independently for each quarter and for the full year based on respective weighted-average common shares outstanding and other dilutive potential common shares.
For following table summarizes the impact of the restatement on each affected line of the selected quarterly financial data resulting from the restatement as discussed in "Note 1A – Restatement of Consolidated Financial Statements (in thousands, except per share data). As noted above, the restatement impacted only the fourth quarters of 2012 and 2011.
|
|
|
|
|
|
|
|
|
|
For the quarter ended December 31, 2012 |
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations |
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Perma-Fix Environmental |
|
|
|
|
|
|
|
|
|
Services, Inc. common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net (loss) income per common share attributable to |
|
|
|
|
|
|
|
|
|
Perma-Fix Environmental Services, Inc. stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net (loss) income per common share attributable to |
|
|
|
|
|
|
|
|
|
Perma-Fix Environmental Services, Inc. stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the quarter ended December 31, 2011 |
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Perma-Fix Environmental |
|
|
|
|
|
|
|
|
|
Services, Inc. common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per common share attributable to |
|
|
|
|
|
|
|
|
|
Perma-Fix Environmental Services, Inc. stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per common share attributable to |
|
|
|
|
|
|
|
|
|
Perma-Fix Environmental Services, Inc. stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share |
|
|
|
|
|
|
|
|
|
|