Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.24.2.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities:    
Net (loss) income $ (7,511,000) $ 63,000
Less: loss from discontinued operations, net of taxes (Note 10) (268,000) (139,000)
(Loss) income from continuing operations, net of taxes (7,243,000) 202,000
Adjustments to reconcile (loss) income from continuing operations to cash (used in) provided by operating activities:    
Depreciation and amortization 862,000 1,439,000
Amortization of debt issuance costs 29,000 43,000
Deferred tax (benefit) expense (2,117,000) 228,000
(Recovery of) provision for credit losses on accounts receivable (12,000) 24,000
Loss on disposal of property and equipment 1,000
Issuance of common stock for services 238,000 237,000
Stock-based compensation 284,000 243,000
Changes in operating assets and liabilities of continuing operations    
Accounts receivable 3,311,000 (2,590,000)
Unbilled receivables 1,356,000 (1,059,000)
Prepaid expenses, inventories and other assets 1,168,000 3,160,000
Accounts payable, accrued expenses and unearned revenue (3,949,000) 2,835,000
Cash (used in) provided by continuing operations (6,072,000) 4,762,000
Cash used in discontinued operations (245,000) (336,000)
Cash (used in) provided by operating activities (6,317,000) 4,426,000
Cash flows from investing activities:    
Purchases of property and equipment, net of financed amount (841,000) (1,047,000)
Proceeds from sale of property and equipment 1,000
Cash used in continuing operations (840,000) (1,047,000)
Cash used in discontinued operations (49,000)
Cash used in investing activities (889,000) (1,047,000)
Cash flows from financing activities:    
Repayments of revolving credit borrowings (56,393,000) (44,130,000)
Borrowing on revolving credit 56,393,000 44,130,000
Proceeds from issuance of Common Stock upon exercise of options/warrant 218,000 101,000
Proceeds from sale of Common Stock, net of offering costs paid (Note 14) 18,636,000
Principal repayments of finance lease liabilities (146,000) (81,000)
Principal repayments of long term debt (520,000) (273,000)
Payment of debt issuance costs (61,000) (37,000)
Cash provided by (used in) financing activities of continuing operations 18,127,000 (290,000)
Effect of exchange rate changes on cash (1,000) 5,000
Increase in cash and finite risk sinking fund (restricted cash) 10,920,000 3,094,000
Cash and finite risk sinking fund (restricted cash) at beginning of period 19,574,000 13,436,000
Cash and finite risk sinking fund (restricted cash) at end of period 30,494,000 16,530,000
Supplemental disclosure:    
Interest paid 227,000 103,000
Income taxes paid 50,000
Non-cash financing activities:    
Equipment purchase subject to finance $ 44,000 $ 157,000