Schedule of Segment Reporting Information |
The
table below presents certain financial information of our operating segments for the three and nine months ended September 30, 2023 and
2022 (in thousands).
Schedule
of Segment Reporting Information
Segment
Reporting for the Quarter Ended September 30, 2023
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
|
|
|
|
|
Treatment |
|
|
Services |
|
|
Segments Total |
|
|
Corporate (1) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
10,795 |
|
|
$ |
11,082 |
|
|
$ |
21,877 |
|
|
$ |
— |
|
|
$ |
21,877 |
|
Intercompany revenues |
|
|
4 |
|
|
|
88 |
|
|
|
92 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
1,494 |
|
|
|
3,055 |
|
|
|
4,549 |
|
|
|
— |
|
|
|
4,549 |
|
Research and development |
|
|
102 |
|
|
|
1 |
|
|
|
103 |
|
|
|
17 |
|
|
|
120 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
146 |
|
|
|
146 |
|
Interest expense |
|
|
(23 |
) |
|
|
(1 |
) |
|
|
(24 |
) |
|
|
(65 |
) |
|
|
(89 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(36 |
) |
|
|
(36 |
) |
Depreciation and amortization |
|
|
584 |
|
|
|
88 |
|
|
|
672 |
|
|
|
14 |
|
|
|
686 |
|
Segment income (loss) |
|
|
1,014 |
|
|
|
1,120 |
|
|
|
2,134 |
|
|
|
(1,888 |
) |
|
|
246 |
|
Expenditures for segment assets |
|
|
333 |
|
|
|
7 |
|
|
|
340 |
|
|
|
— |
|
|
|
340 |
(3) |
Segment
Reporting for the Quarter Ended September 30, 2022
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
|
|
|
|
|
Treatment |
|
|
Services |
|
|
Segments Total |
|
|
Corporate (1) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
8,877 |
|
|
$ |
9,595 |
|
|
$ |
18,472 |
|
|
$ |
— |
|
|
$ |
18,472 |
|
Intercompany revenues |
|
|
28 |
|
|
|
16 |
|
|
|
44 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
1,967 |
|
|
|
1,103 |
|
|
|
3,070 |
|
|
|
— |
|
|
|
3,070 |
|
Research and development |
|
|
55 |
|
|
|
— |
|
|
|
55 |
|
|
|
14 |
|
|
|
69 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
29 |
|
|
|
29 |
|
Interest expense |
|
|
(20 |
) |
|
|
(2 |
) |
|
|
(22 |
) |
|
|
(25 |
) |
|
|
(47 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(16 |
) |
|
|
(16 |
) |
Depreciation and amortization |
|
|
387 |
|
|
|
87 |
|
|
|
474 |
|
|
|
23 |
|
|
|
497 |
|
Segment income (loss) |
|
|
1,628 |
|
|
|
710 |
|
|
|
2,338 |
|
|
|
(1,514 |
) |
|
|
824 |
(2) |
Expenditures for segment assets |
|
|
149 |
|
|
|
39 |
|
|
|
188 |
|
|
|
1 |
|
|
|
189 |
(4) |
Segment
Reporting for the Nine Months Ended September 30, 2023
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
|
|
|
|
|
Treatment |
|
|
Services |
|
|
Segments Total |
|
|
Corporate (1) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
33,223 |
|
|
$ |
33,793 |
|
|
$ |
67,016 |
|
|
$ |
— |
|
|
$ |
67,016 |
|
Intercompany revenues |
|
|
234 |
|
|
|
124 |
|
|
|
358 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
5,237 |
|
|
|
6,837 |
|
|
|
12,074 |
|
|
|
— |
|
|
|
12,074 |
|
Research and development |
|
|
260 |
|
|
|
11 |
|
|
|
271 |
|
|
|
69 |
|
|
|
340 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
445 |
|
|
|
445 |
|
Interest expense |
|
|
(68 |
) |
|
|
(2 |
) |
|
|
(70 |
) |
|
|
(119 |
) |
|
|
(189 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(80 |
) |
|
|
(80 |
) |
Depreciation and amortization |
|
|
1,745 |
|
|
|
337 |
|
|
|
2,082 |
|
|
|
42 |
|
|
|
2,124 |
|
Segment income (loss) |
|
|
2,619 |
|
|
|
2,933 |
|
|
|
5,552 |
|
|
|
(5,104 |
) |
|
|
448 |
|
Expenditures for segment assets |
|
|
1,376 |
|
|
|
10 |
|
|
|
1,386 |
|
|
|
— |
|
|
|
1,386 |
(3) |
Segment
Reporting for the Nine Months Ended September 30, 2022
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
|
|
|
|
|
Treatment |
|
|
Services |
|
|
Segments Total |
|
|
Corporate (1) |
|
|
Consolidated Total |
|
Revenue from external customers |
|
$ |
24,749 |
|
|
$ |
29,093 |
|
|
$ |
53,842 |
|
|
$ |
— |
|
|
$ |
53,842 |
|
Intercompany revenues |
|
|
28 |
|
|
|
43 |
|
|
|
71 |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
4,168 |
|
|
|
3,422 |
|
|
|
7,590 |
|
|
|
— |
|
|
|
7,590 |
|
Research and development |
|
|
179 |
|
|
|
23 |
|
|
|
202 |
|
|
|
43 |
|
|
|
245 |
|
Interest income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
69 |
|
|
|
69 |
|
Interest expense |
|
|
(53 |
) |
|
|
— |
|
|
|
(53 |
) |
|
|
(70 |
) |
|
|
(123 |
) |
Interest expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(44 |
) |
|
|
(44 |
) |
Depreciation and amortization |
|
|
1,139 |
|
|
|
244 |
|
|
|
1,383 |
|
|
|
50 |
|
|
|
1,433 |
|
Segment income (loss) |
|
|
1,766 |
|
|
|
1,580 |
|
|
|
3,346 |
|
|
|
(5,028 |
) |
|
|
(1,682 |
)(2)
|
Expenditures for segment assets |
|
|
819 |
|
|
|
127 |
|
|
|
946 |
|
|
|
1 |
|
|
|
947 |
(4) |
(1) |
Amounts reflect
the activity for corporate headquarters not included in the segment information. |
(2) |
Includes approximately
$1,975,000 recorded as other income under the Employee Retention Credit program under the CARES Act, as amended (see “Note 13 –
Employee Retention Credit (“ERC”) below for a discussion of this refund amount). |
(3) |
Net of financed
amount of $152,000 and $309,000 for the three and nine months ended September 30, 2023, respectively. |
(4) |
Net of financed
amount of $0 and $114,000 for the three and nine months ended September 30, 2022, respectively. |
|