Schedule of Segment Reporting Information |
The
table below presents certain financial information of our operating segments for the three and nine months ended September 30, 2022 and
2021 (in thousands).
Segment
Reporting for the Quarter Ended September 30, 2022
Schedule
of Segment Reporting Information
|
|
Treatment |
|
|
Services |
|
|
Segments
Total |
|
|
Corporate
(1) |
|
|
Consolidated
Total |
|
Revenue
from external customers |
|
$ |
8,877 |
|
|
$ |
9,595 |
|
|
$ |
18,472 |
$ |
|
|
— |
|
|
$ |
18,472 |
|
Intercompany
revenues |
|
|
28 |
|
|
|
16 |
|
|
|
44 |
|
|
|
— |
|
|
|
— |
|
Gross
profit |
|
|
1,967 |
|
|
|
1,103 |
|
|
|
3,070 |
|
|
|
— |
|
|
|
3,070 |
|
Research
and development |
|
|
55 |
|
|
|
— |
|
|
|
55 |
|
|
|
14 |
|
|
|
69 |
|
Interest
income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
29 |
|
|
|
29 |
|
Interest
expense |
|
|
(20 |
) |
|
|
(2 |
) |
|
|
(22 |
) |
|
|
(25 |
) |
|
|
(47 |
) |
Interest
expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(16 |
) |
|
|
(16 |
) |
Depreciation
and amortization |
|
|
387 |
|
|
|
87 |
|
|
|
474 |
|
|
|
23 |
|
|
|
497 |
|
Segment
income (loss) before income taxes |
|
|
|
|
|
|
|
|
|
|
|
(1,514 |
) |
|
|
(2) |
Income
tax expense |
|
|
164 |
|
|
|
15 |
|
|
|
179 |
|
|
|
— |
|
|
|
179 |
|
Segment
income (loss) |
|
|
1,628 |
|
|
|
710 |
|
|
|
2,338 |
|
|
|
(1,514 |
) |
|
|
824 |
|
Expenditures
for segment assets |
|
|
149 |
|
|
|
39 |
|
|
|
188 |
|
|
|
1 |
|
|
|
189
|
(3) |
Segment
Reporting for the Nine Months Ended September 30, 2022
|
|
Treatment |
|
|
Services |
|
|
Segments
Total |
|
|
Corporate
(1) |
|
|
Consolidated
Total |
|
Revenue
from external customers |
|
$ |
24,749 |
|
|
$ |
29,093 |
|
|
$ |
53,842 |
|
|
|
$
— |
|
|
$ |
53,842 |
|
Intercompany
revenues |
|
|
28 |
|
|
|
43 |
|
|
|
71 |
|
|
|
— |
|
|
|
— |
|
Gross
profit |
|
|
4,168 |
|
|
|
3,422 |
|
|
|
7,590 |
|
|
|
— |
|
|
|
7,590 |
|
Research
and development |
|
|
179 |
|
|
|
23 |
|
|
|
202 |
|
|
|
43 |
|
|
|
245 |
|
Interest
income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
69 |
|
|
|
69 |
|
Interest
expense |
|
|
(53 |
) |
|
|
— |
|
|
|
(53 |
) |
|
|
(70 |
) |
|
|
(123 |
) |
Interest
expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(44 |
) |
|
|
(44 |
) |
Depreciation
and amortization |
|
|
1,139 |
|
|
|
244 |
|
|
|
1,383 |
|
|
|
50 |
|
|
|
1,433 |
|
Segment
income (loss) before income taxes |
|
|
|
|
|
|
|
|
|
|
|
(5,028 |
) |
|
|
)(2) |
Income
tax benefit |
|
|
(91 |
) |
|
|
(56 |
) |
|
|
(147 |
) |
|
|
— |
|
|
|
(147 |
) |
Segment
income (loss) |
|
|
1,766 |
|
|
|
1,580 |
|
|
|
3,346 |
|
|
|
(5,028 |
) |
|
|
(1,682 |
) |
Expenditures
for segment assets |
|
|
819 |
|
|
|
127 |
|
|
|
946 |
|
|
|
1 |
|
|
|
947 |
(3) |
Segment
Reporting for the Quarter Ended September 30, 2021
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments
Total |
|
|
Corporate
(1) |
|
|
Consolidated
Total |
|
Revenue
from external customers |
|
$ |
8,893 |
|
|
$ |
6,904 |
|
|
|
— |
|
|
$ |
15,797 |
|
|
$ |
—
|
|
|
$ |
15,797 |
|
Intercompany
revenues |
|
|
220 |
|
|
|
5 |
|
|
|
— |
|
|
|
225 |
|
|
|
— |
|
|
|
— |
|
Gross
profit (negative gross profit) |
|
|
2,487 |
|
|
|
(263 |
) |
|
|
— |
|
|
|
2,224 |
|
|
|
— |
|
|
|
2,224 |
|
Research
and development |
|
|
52 |
|
|
|
18 |
|
|
|
162 |
|
|
|
232 |
|
|
|
11 |
|
|
|
243 |
|
Interest
income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
2 |
|
Interest
expense |
|
|
(51 |
) |
|
|
(1 |
) |
|
|
— |
|
|
|
(52 |
) |
|
|
(25 |
) |
|
|
(77 |
) |
Interest
expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(11 |
) |
|
|
(11 |
) |
Depreciation
and amortization |
|
|
319 |
|
|
|
85 |
|
|
|
— |
|
|
|
404 |
|
|
|
5 |
|
|
|
409 |
|
Segment
income (loss) before income taxes |
|
|
|
|
|
) |
|
|
) |
|
|
|
|
|
(1,626 |
) |
|
|
) |
Income
tax expense (benefit) |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
(2,837 |
) |
|
|
(2,836 |
)(4) |
Segment
income (loss) |
|
|
1,316 |
|
|
|
(984 |
) |
|
|
(162 |
) |
|
|
170 |
|
|
|
1,211 |
|
|
|
1,381 |
|
Expenditures
for segment assets |
|
|
482 |
|
|
|
— |
|
|
|
— |
|
|
|
482 |
|
|
|
— |
|
|
|
482 |
(6) |
Segment
Reporting for the Nine Months Ended September 30, 2021
|
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Segments
Total |
|
|
Corporate
(1) |
|
|
Consolidated
Total |
|
Revenue
from external customers |
|
$ |
24,094 |
|
|
$ |
30,981 |
|
|
|
— |
|
|
$ |
55,075 |
|
|
$ |
—
|
|
|
$ |
55,075 |
|
Intercompany
revenues |
|
|
1,199 |
|
|
|
44 |
|
|
|
— |
|
|
|
1,243 |
|
|
|
— |
|
|
|
— |
|
Gross
profit |
|
|
4,845 |
|
|
|
701 |
|
|
|
— |
|
|
|
5,546 |
|
|
|
— |
|
|
|
5,546 |
|
Research
and development |
|
|
142 |
|
|
|
50 |
|
|
|
311 |
|
|
|
503 |
|
|
|
35 |
|
|
|
538 |
|
Interest
income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
23 |
|
|
|
23 |
|
Interest
expense |
|
|
(88 |
) |
|
|
(9 |
) |
|
|
— |
|
|
|
(97 |
) |
|
|
(112 |
) |
|
|
(209 |
) |
Interest
expense-financing fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(28 |
) |
|
|
(28 |
) |
Depreciation
and amortization |
|
|
939 |
|
|
|
255 |
|
|
|
— |
|
|
|
1,194 |
|
|
|
14 |
|
|
|
1,208 |
|
Segment
income (loss) before income taxes |
|
|
|
|
|
) |
|
|
) |
|
|
) |
|
|
987
|
(5) |
|
|
|
Income
tax (benefit) expense |
|
|
(13 |
) |
|
|
10 |
|
|
|
— |
|
|
|
(3 |
) |
|
|
(2,837 |
) |
|
|
(2,840 |
)(4) |
Segment
income (loss) |
|
|
1,682 |
|
|
|
(1,731 |
) |
|
|
(311 |
) |
|
|
(360 |
) |
|
|
3,824 |
|
|
|
3,464 |
|
Expenditures
for segment assets |
|
|
1,109 |
|
|
|
14 |
|
|
|
— |
|
|
|
1,123 |
|
|
|
9 |
|
|
|
1,132 |
(6) |
(1) |
|
Amounts reflect
the activity for corporate headquarters not included in the segment information. |
(2) |
|
Includes approximately
$1,975,000 recorded as other income under the Employee Retention Credit program under the CARES Act, as amended (see “Note 13 –
Employee Retention Credit (“ERC”) below for a discussion of this expected refund amount). |
(3) |
|
Net of financed
amount of $0 and $114,000 for the three and nine months ended September 30, 2022, respectively. |
(4) |
|
Includes tax benefit
recorded in amount of approximately $2,351,000 resulting from release of valuation allowance on the Company’s deferred tax assets. |
(5) |
|
Includes approximately
$5,381,000 of “Gain on extinguishment of debt” recorded in connection with the Company’s Paycheck Protection Program
(“PPP”) Loan which was forgiven by the U.S. Small Business Administration effective June 15, 2021. |
(6) |
|
Net of financed
amount of $271,000 and $348,000 for the three and nine months ended September 30, 2021, respectively. |
|