Quarterly report pursuant to Section 13 or 15(d)

Operating Segments (Tables)

v3.22.2.2
Operating Segments (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

The table below presents certain financial information of our operating segments for the three and nine months ended September 30, 2022 and 2021 (in thousands).

 

Segment Reporting for the Quarter Ended September 30, 2022

    Treatment     Services     Segments Total     Corporate (1)     Consolidated Total  
Revenue from external customers   $ 8,877     $ 9,595     $ 18,472 $           $ 18,472  
Intercompany revenues     28       16       44                  
Gross profit     1,967       1,103       3,070               3,070  
Research and development     55               55       14       69  
Interest income                           29       29  
Interest expense     (20 )     (2 )     (22 )     (25 )     (47 )
Interest expense-financing fees                           (16 )     (16 )
Depreciation and amortization     387       87       474       23       497  
Segment income (loss) before income taxes     1,792       725       2,517       (1,514 )     1,003 (2)
Income tax expense     164       15       179               179  
Segment income (loss)     1,628       710       2,338       (1,514 )     824  
Expenditures for segment assets     149       39       188       1       189 (3)

 

Segment Reporting for the Nine Months Ended September 30, 2022

 

    Treatment     Services     Segments Total     Corporate (1)     Consolidated Total  
Revenue from external customers   $ 24,749     $ 29,093     $ 53,842       $       $ 53,842  
Intercompany revenues     28       43       71              
Gross profit     4,168       3,422       7,590             7,590  
Research and development     179       23       202       43       245  
Interest income                       69       69  
Interest expense     (53 )           (53 )     (70 )     (123 )
Interest expense-financing fees                       (44 )     (44 )
Depreciation and amortization     1,139       244       1,383       50       1,433  
Segment income (loss) before income taxes     1,675       1,524       3,199       (5,028 )     (1,829 )(2)
Income tax benefit     (91 )     (56 )     (147 )           (147 )
Segment income (loss)     1,766       1,580       3,346       (5,028 )     (1,682 )
Expenditures for segment assets     819       127       946       1       947 (3)

 

 

Segment Reporting for the Quarter Ended September 30, 2021

 

    Treatment     Services     Medical     Segments Total      Corporate (1)     Consolidated Total  
Revenue from external customers   $ 8,893     $ 6,904           $ 15,797     $     $ 15,797  
Intercompany revenues     220       5             225                 
Gross profit (negative gross profit)     2,487       (263 )           2,224             2,224  
Research and development     52       18       162       232       11       243  
Interest income                               2       2  
Interest expense     (51 )     (1 )           (52 )     (25 )     (77 )
Interest expense-financing fees                               (11 )     (11 )
Depreciation and amortization     319       85             404       5       409  
Segment income (loss) before income taxes     1,317       (984 )     (162 )     171       (1,626 )     (1,455 )
Income tax expense (benefit)     1                   1       (2,837 )     (2,836 )(4)
Segment income (loss)     1,316       (984 )     (162 )     170       1,211       1,381  
Expenditures for segment assets     482                   482             482 (6)

 

Segment Reporting for the Nine Months Ended September 30, 2021

 

    Treatment     Services     Medical     Segments Total     Corporate (1)     Consolidated Total  
Revenue from external customers   $ 24,094     $ 30,981           $ 55,075     $       $ 55,075  
Intercompany revenues     1,199       44             1,243                  
Gross profit     4,845       701             5,546               5,546  
Research and development     142       50       311       503       35       538  
Interest income                             23       23  
Interest expense     (88 )     (9 )           (97 )     (112 )     (209 )
Interest expense-financing fees                             (28 )     (28 )
Depreciation and amortization     939       255             1,194       14       1,208  
Segment income (loss) before income taxes     1,669       (1,721 )     (311 )     (363 )     987 (5)     624  
Income tax (benefit) expense     (13 )     10             (3 )     (2,837 )     (2,840 )(4)
Segment income (loss)     1,682       (1,731 )     (311 )     (360 )     3,824       3,464  
Expenditures for segment assets     1,109       14             1,123       9       1,132 (6)

 

(1) Amounts reflect the activity for corporate headquarters not included in the segment information.

 

(2) Includes approximately $1,975,000 recorded as other income under the Employee Retention Credit program under the CARES Act, as amended (see “Note 13 – Employee Retention Credit (“ERC”) below for a discussion of this expected refund amount).

 

(3) Net of financed amount of $0 and $114,000 for the three and nine months ended September 30, 2022, respectively.

 

(4) Includes tax benefit recorded in amount of approximately $2,351,000 resulting from release of valuation allowance on the Company’s deferred tax assets.

 

(5) Includes approximately $5,381,000 of “Gain on extinguishment of debt” recorded in connection with the Company’s Paycheck Protection Program (“PPP”) Loan which was forgiven by the U.S. Small Business Administration effective June 15, 2021.

 

(6) Net of financed amount of $271,000 and $348,000 for the three and nine months ended September 30, 2021, respectively.