Cost of Goods Sold

Cost of goods sold increased $5,783,000 for the year ended December 31, 2007, as compared to the year ended December 31, 2006, as follows:

(In thousands)	2007		% Revenue		2006		% Revenue		Change
Nuclear	$	30,261		69.9	$	28,493		57.7	$	1,768
Engineering		1,638		68.3		2,561		76.3		(923	)
Acquisition (PFNWR)		4,938		58.5		—		—		4,938
Total	$	36,837		68.1	$	31,054		58.8	$	5,783

Excluding the cost of goods sold of approximately $4,938,000 for the PFNWR facility, the Nuclear Segment’s cost of goods sold for the year ending December 31, 2007 were up approximately $1,768,000. Processing and disposal costs increased due to increased volume as well as different mix of waste. In addition, costs related to the new “SouthBay” area at M&EC increased due to labor and analytical expenses. In 2007, M&EC completed its facility expansion (“SouthBay”) to treat DOE special process wastes from the DOE Portsmouth Gaseous Diffusion Plant located in Piketon, Ohio under the subcontract awarded by LATA/Parallax Portsmouth LLC to our Nuclear Segment in 2006. The Engineering Segment costs fell due to lower reimbursable expenses related to a large event project in 2006. Included within cost of goods sold is depreciation and amortization expense of $3,750,000 and $2,919,000 for the year ended December 31, 2007 and 2006, respectively, reflecting an increase of $831,000 over 2006 resulting primarily from the completion of the “SouthBay” area and the acquisition of PFNWR.

Gross Profit

Gross profit for the year ended December 31, 2007, decreased $4,462,000 over 2006, as follows:

(In thousands)	2007		% Revenue		2006		% Revenue		Change
Nuclear	$	13,004		30.1	$	20,930		42.3	$	(7,926	)
Engineering		760		31.7		797		23.7		(37	)
Acquisition (PFNWR)		3,501		41.5		—		—		3,501
Total	$	17,265		31.9	$	21,727		41.2	$	(4,462	)

The Nuclear Segment gross profit, excluding approximately $3,501,000 from PFNWR facility, saw a decrease of 13% from 2006 primarily due to lower volume of waste received. In addition, revenue mix shifted to processing and disposal of higher volumes of lower price waste resulting in higher costs of sales. In addition, surcharges were significantly lower in 2007 which impacted gross profit and gross margin. The Bechtel Jacobs surcharge of $1.1 million in 2006 had no associated costs which increased prior year’s gross profit. The Engineering Segment gross profit decreased though its gross profit percentage increased. The sizable portion of the large event project in 2006 included low margin pass through expenses, resulting in higher gross profit and lower margins in 2006.

Selling, General and Administrative

Selling, general and administrative (“SG&A”) expenses increased $1,086,000 for the year ended December 31, 2007, as compared to the corresponding period for 2006, as follows:

(In thousands)	2007		% Revenue		2006		% Revenue		Change
Administrative	$	5,457		¾	$	5,627		¾	$	(170	)
Nuclear		7,754		17.9		8,147		16.5		(393	)
Engineering		517		21.6		546		16.3		(29	)
Acquisition (PFNWR)		1,678		19.9		¾		¾		1,678
Total	$	15,406		28.5	$	14,320		27.1	$	1,086

Excluding the SG&A of our PFNWR facility, our 2007 SG&A expenses decreased throughout the Company over 2006. The decrease in administrative SG&A was the result of lower payroll related expense totaling approximately $688,000 related to a reduction in general labor and bonus expenses. This decrease was offset by higher public company expense totaling approximately $250,000 due to an increase in director fees for our Board of Director services and payment of a one time fee to a member of our Board of Directors as compensation for his service in negotiating the agreement in principal to resolve a certain legal matter with the EPA against our PFD facility. In addition, we had higher outside service fees of approximately $268,000 related to consulting and the adoption of FASB Interpretation 48, “Accounting for Uncertainty in Income Taxes – An Interpretation of FASB No.109” (FIN 48) and other tax related issues. The Nuclear Segment’s SG&A decrease is due to lower payroll related expenses as commissions were down consistent with reduced revenues and severance expense was down from 2006. The Engineering Segment decrease was the result of a decrease in payroll related expenses as commissions and headcount were down but were offset by an increase in bad debt expense. Included in SG&A expenses is depreciation and amortization expense of $117,000 and $127,000 for the years ended December 31, 2007 and 2006, respectively.

Loss (Gain) on Disposal of Property and Equipment

The loss on fixed asset disposal for the year ended December 31, 2007, was $71,000, as compared to a loss of $48,000 for the same period in 2006. The loss for 2007 was attributed mainly to the disposal of idle equipment at our M&EC and DSSI facilities and the loss for 2006 was attributed mainly to the disposal of idle equipment at our DSSI facility.

Interest Income

Interest income increased $32,000 for the year ended December 31, 2007, as compared to 2006. The increase is attributable to interest on the finite risk sinking fund which was increased by $1,000,000 in February of 2007, as well as an additional increase of $258,000 for our PFNWR facility closure policy. In addition, the increase in 2007 is also attributed to interest earned from additional cash in the Company’s sweep account during the first six months of 2007.

Interest Expense

Interest expense increased $61,000 for the year ended December 31, 2007, as compared to the corresponding period of 2006.

(In thousands)	2007		2006		Change			%
PNC interest	$	702	$	728	$	(26	)		(3.6	)
Other		600		513		87			17.0
Total	$	1,302	$	1,241	$	61			4.9

The increase in 2007 is due primarily to increased external debt related to the Nuvotec acquisition of approximately $272,000. In addition, revolver debt at PNC increased due to increased borrowings made necessary for the acquisition, resulting in approximately $59,000 in additional interest expense. Offsetting these increases were reduced interest expense of approximately $85,000 on term note, capitalized interest of approximately $144,000 related to the “SouthBay” construction completed in 2007, and reduced interest expense from diminishing principal on other equipment related loans.

Interest Expense - Financing Fees

Interest expense-financing fees remained constant for the year ended December 31, 2007, as compared to the corresponding period of 2006.

Income Tax

We have provided a valuation allowance on substantially all of our deferred tax assets. We will continue to monitor the realizability of these net deferred tax assets and will reverse some or all of the valuation allowance as appropriate. In making this determination, we consider a number of factors including whether there is a historical pattern of consistent and significant profitability in combination with our assessment of forecasted profitability in the future periods. Such patterns and forecasts allow us to determine whether our most significant deferred tax assets such as net operating losses will be realizable in future years, in whole or in part. These deferred tax assets in particular will require us to generate taxable income in the applicable jurisdictions in future years in order to recognize their economic benefits. We do not believe that we have sufficient evidence to conclude that some or all of the valuation allowance on deferred tax assets should be reversed. However, facts and circumstances could change in future years and at such point we may reverse the allowance as appropriate. For the years ended December 31, 2007 and 2006, we had $0 and approximately $83,000, respectively, in federal income tax expense, as a result of a 100% valuation allowance against the deferred tax asset and our alternative minimum tax liability at December 31, 2007, and $0 and $424,000, respectively, in state income taxes primarily for our subsidiary, M&EC, in Oak Ridge, Tennessee. See “Note 12” to “Notes to Consolidated Financial Statements” for a reconciliation between taxes at the statutory rate and the provision for income taxes as reported.

Summary - Years Ended December 31, 2006 and 2005

Net Revenue

Consolidated revenues from continuing operations increased for the year ended December 31, 2006, compared to the year ended December 31, 2005, as follows:

(In thousands)	2006		% Revenue		2005		% Revenue		Change			% Change
Nuclear
Bechtel Jacobs	$	6,705		12.6	$	14,940		29.8	$	(8,235	)		(55.1	)
LATA/Parallax		10,341		19.6		¾		¾		10,341			100.0
Fluor Hanford		1,229		2.3		1,732		3.5		(503	)		(29.0	)
Government waste		14,951		28.3		12,883		25.7		2,068			16.1

Hazardous/non-hazardous		3,343		6.3		4,308		8.6		(965	)		(22.4	)
Other nuclear waste		12,854		24.4		13,382		26.7		(528	)		(3.9	)
Total		49,423		93.6		47,245		94.3		2,178			4.6

Engineering		3,358		6.4		2,853		5.7		505			17.7

Total	$	52,781		100.0	$	50,098		100.0	$	2,683			5.4

Nuclear Segment revenue for the year ended December 31, 2006 improved over 2005 by 4.6% of consolidated revenue or $2,178,000. Revenue of our Nuclear Segment under contracts with Bechtel Jacobs is decreasing as projects at Oak Ridge are near completion and as a result of certain other projects with the federal government in which we have been issued subcontracts previously managed by Bechtel Jacobs being assumed by Latax/Parallax. 2006 revenues of our Nuclear Segment include approximately $1.1 million recognized as a result of a settlement of a lawsuit in connection with a dispute over surcharges from waste treated in 2003. While this settlement was finalized in January 2007, it was estimatable and probable as of December 31, 2006. This amount did not exceed contract costs through December 31, 2006 and no contingencies existed in regards to this matter at year-end. Waste received directly from the government increased as government volume normally varies year over year due to funding, volume, and other factors. Hazardous and non hazardous revenue was down reflecting the completion of a special event soil project from existing industrial customers in 2005 which did not repeat in 2006. See “Known Trends and Uncertainties – Significant Customers” later in this Managements' Discussion and Analysis for further discussion on our revenues and contracts with the government and their contractors. The backlog of stored waste at December 31, 2006 was $12,492,000 compared to $16,374,000 at December 31, 2005. Waste receipts were consistent with 2005, but the backlog reflects increases in processing and disposal for the year. The high levels of backlog material continue to position the segment well from future processing revenue prospective. The Engineering Segment experienced an increase in revenue in 2006 as a result of a special event project.

Cost of Goods Sold

Cost of goods sold decreased $274,000 for the year ended December 31, 2006, as compared to the year ended December 31, 2005, as follows:

(In thousands)	2006		% Revenue		2005		% Revenue		Change
Nuclear	$	28,493		57.7	$	29,144		61.7	$	(651	)
Engineering		2,561		76.3		2,184		76.6		377
Total	$	31,054		58.8	$	31,328		62.5	$	(274	)

The Nuclear Segment’s cost of goods sold for the year ended December 31, 2006 was down slightly from 2005 despite increased revenue. Transportation and disposal costs were down due to increased government revenue, where disposal and transportation costs are often paid for by the customer. In addition, we recognized all costs related to the Bechtel Jacobs surcharge settlement when they were incurred, and therefore we did not have any costs in the current year related to $1,119,000 in revenue in 2006. The Engineering Segment expense increases reflected increased reimbursable expenses related to the large event project in 2006. Included within cost of goods sold is depreciation and amortization expense of $2,919,000 and $2,765,000 for the year ended December 31, 2006 and 2005, respectively, reflecting an increase of $154,000 over 2005.

Gross Profit

Gross profit for the year ended December 31, 2006, increased $2,957,000 over 2005, as follows:

(In thousands)	2006		% Revenue		2005		% Revenue		Change
Nuclear	$	20,930		42.3	$	18,101		38.3	$	2,829
Engineering		797		23.7		669		23.4	$	128
Total	$	21,727		41.2	$	18,770		37.5	$	2,957

The gross profit for the Nuclear Segment increased $2,829,000 in 2006 over 2005 as we received more government waste, which typically does not require transportation and disposal expense, and produces higher margins. In addition, the surcharge settlement with Bechtel Jacobs did not have any costs of goods sold, and thus increased the gross margin. The gross profit of the Engineering Segment increased as a result of increased revenue.

Selling, General and Administrative

Selling, general and administrative (“SG&A”) expenses increased approximately $2,184,000 for the year ended December 31, 2006, as compared to the corresponding period for 2005, as follows:

(In thousands)	2006		% Revenue		2005		% Revenue		Change
Administrative	$	5,627		¾	$	4,800		¾	$	827
Nuclear		8,147		16.5		6,863		14.5		1,284
Engineering		546		16.3		473		16.6		73
Total	$	14,320		27.1	$	12,136		24.2	$	2,184

We experienced an increase in SG&A expenses throughout the Company over 2005. The increase in corporate administrative overhead was primarily payroll related. We incurred corporate expenses that were higher than 2005 for management incentives, costs related to expensing of stock options under SFAS 123R (see “Note 3 – Share Based Compensation” of Consolidated Financial Statements), costs related to the relocation of the corporate office and internal costs related to the due diligence of a potential acquisition. The Nuclear Segment increased its SG&A expenses to expand its management staff to more effectively bid on new contracts, manage its facilities and increase its efforts towards compliance with corporate policies and regulatory agencies. The increase in SG&A costs in our Engineering Segment were payroll related. Included in SG&A expenses is depreciation and amortization expense of $127,000 and $135,000 for the years ended December 31, 2006 and 2005, respectively.

Loss (Gain) on Disposal of Property and Equipment

The loss on fixed asset disposal/impairment for the year ended December 31, 2006, was $48,000, as compared to a loss of $6,000 for the same period in 2005. The losses for 2006 and 2005 were attributed mainly to the disposal of idle equipment at our Nuclear facility, specifically our DSSI facility.

Interest Income

Interest income increased $154,000 for the year ended December 31, 2006, as compared to the 2005. The increase was due to proceeds from warrants and options exercised and employee stock purchase plan proceeds which totaled $12,079,000. Also, an additional funding of our finite risk insurance policy resulted in additional interest earned for the year. See later in this Management's Discussion and Analysis – “Liquidity and Capital Resources” for further discussion on the finite risk insurance policy.

Interest Expense

Interest expense decreased $261,000 for the year ended December 31, 2006, as compared to the corresponding period of 2005.

(In thousands)	2006		2005		Change			%
PNC interest	$	728	$	834	$	(106	)		(12.7	)
Other		513		668		(155	)		(23.2	)
Total	$	1,241	$	1,502	$	(261	)		(17.4	)

The decrease in 2006 is principally a result of the overall improvement in our debt position accelerated by the exercise of warrants and options for purchase of 7,106,790 shares of our Common Stock, as well as proceeds from our employee stock purchase plan, which added $12,709,000 in cash. Reduced borrowing on the revolver, along with diminishing principal on other equipment related loans continues to reduce our interest expense.

Interest Expense - Financing Fees

Interest expense-financing fees decreased $126,000 for the year ended December 31, 2006, as compared to the corresponding period of 2005. Expenses in 2006 reflect the amortization of our prepaid financing fee for our term loan which expires in May of 2008. Expense for 2005 includes a fee paid to PNC for the increase in the term note by approximately $4,400,000 (See “Financing Activities” in this Management Discussion & Analysis). The remaining financing fees are principally associated with the PNC revolving credit and term loan and are amortized to expense over the term of the loan agreements. As of December 31, 2006, the unamortized balance of prepaid financing fees is $267,000. These prepaid financing fees will be amortized through May 2008 at a rate of $16,000 per month which approximates the rate using the effective interest method.

Income Tax

For the years ended December 31, 2006 and 2005, we had approximately $83,000 and $50,000, respectively, in federal income tax expense, as a result of a 100% valuation allowance against the deferred tax asset resulting from our alternative minimum tax liability at December 31, 2006, and $424,000 and $382,000, respectively, in state income taxes primarily for our subsidiary, M&EC, in Oak Ridge, Tennessee. See “Note 12” to “Notes to Consolidated Financial Statements” for a reconciliation between taxes at the statutory rate and the provision for income taxes as reported.

Discontinued Operations

Our Industrial Segment has sustained losses in each year since 2000. The facilities in our Industrial Segment provide on-and-off site treatment, storage, processing and disposal of hazardous and non-hazardous industrial waste, and wastewater. Certain of our facilities within the Industrial Segment provide waste management services to governmental agencies. On May 18, 2007, our Board of Directors authorized management to divest all or a part of our Industrial Segment. The decision to consider the possible sale of all, or a part of, our Industrial Segment is based on our belief that our Nuclear Segment represents a sustainable long-term growth driver of our business. During 2007, we have entered into several letters of intent to sell various portions of our Industrial Segment. All of the letters of intent have expired or terminated without being completed, except for the following: we completed, on January 8, 2008, the sale of substantially all of the assets of Perma-Fix Maryland, Inc. (“PFMD”) for $3,825,000 in cash, subject to a

working capital adjustment during 2008, and assumption by the buyer of certain liabilities of PFMD and during March 2008, we completed the sale of substantially all of the assets of Perma-Fix of Dayton, Inc. (“PFD”) for approximately $2,143,000 in cash, subject to certain working capital adjustments after the closing, plus assumption of certain of PFD’s liabilities and obligations by the buyer, (including, without limitation, certain obligations under the Settlement Agreement entered into by PFD in connection with the settlement of plaintiff’s claims under the Fisher Lawsuit, as discussed and defined below, and approximately $562,000 in PFD’s obligations for and relating to supplemental environmental projects that PFD is obligated to perform under the Consent Decree entered into with the federal government in settlement of the Government’s Lawsuit as discussed and defined below) in connection with the Fisher Lawsuit. We are negotiating the sale of Perma-Fix South Georgia, Inc. (“PFSG”). We anticipate that the sale of PFSG will be completed by the end of May 2008. The terms of the sale of PFSG are subject to being finalized. We are attempting to sell the other companies and/or operations within our Industrial Segment, but as of the date of this report, we have not entered into any agreements regarding these other companies or operations within our Industrial Segment.

At May 25, 2007, the Industrial Segment met the held for sale criteria under Statement of Financial Accounting Standards (“SFAS”) No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”, and therefore, certain assets and liabilities of the Industrial Segment reclassified as discontinued operations in the Consolidated Balance Sheets, and we have ceased depreciation of the Industrial Segment’s long-lived assets classified as held for sale. The results of operations and cash flows of the Industrial Segment have been reported in the Consolidated Financial Statements as discontinued operations for all periods presented.

We believe that the divestiture of certain facilities within our Industrial Segment has not occurred within the anticipated time period due to the current state of our economy which has impacted potential buyers’ ability to obtain financing. In addition, the original letter of intent entered between us and a potential buyer included the majority of the companies within our Industrial Segment. This sale did not materialize, leading us to pursue the potential sale of each company individually. Although this process has taken more time than anticipated for numerous reasons, we continue to market the facilities within our Industrial Segment for eventual sale.

Our Industrial Segment generated revenues of $30,407,000, $35,148,000, and $41,489,000 for the years ended December 31, 2007, 2006, and 2005, respectively, and had net loss, net of taxes, of $9,727,000, $933,000 and $762,000 for the same periods, respectively. Our net loss, net of taxes, for 2007 was impacted by a number of items listed below. The decline in revenues since 2005 is due to termination of certain government and commercial contracts.

A subsidiary within our Industrial Segment, PFD, was defending a lawsuit styled Barbara Fisher v. Perma-Fix of Dayton, Inc., in the United States District Court, Southern District of Ohio (the “Fisher Lawsuit”). This citizen’s suit was brought under the Clean Air Act alleging, among other things, violations by PFD of state and federal clean air statutes connected with the operation of PFD’s facility located in Dayton, Ohio. As further previously disclosed, the U.S. Department of Justice, on behalf of the Environmental Protection Agency, intervened in the Fisher Lawsuit alleging, among other things, substantially similar violations alleged in the Fisher Lawsuit (the “Government’s Lawsuit”).

During December, 2007, PFD and the federal government entered into a Consent Decree formalizing settlement of the government’s portion of the above described lawsuit, which Consent Decree was approved by the federal court during the first quarter of 2008. Pursuant to the Consent Decree, the settlement with the federal government resolved the government’s claims against PFD and requires PFD to:

pay a civil penalty of $360,000;

complete three supplemental environmental projects costing not less than $562,000 to achieve air emission controls that go above and beyond those required by any current environmental regulations.

implement a variety of state and federal air permit pollution control measures; and

take a variety of voluntary steps to reduce the potential for emissions of air pollutants.

During December 2007, PFD and Plaintiff, Fisher, entered into a Settlement Agreement formalizing settlement of the Plaintiff’s claims in the above lawsuit. The settlement with Plaintiff Fisher resolved the Plaintiff’s claims against PFD and, subject to certain conditions set forth in the Settlement Agreement, requires PFD to pay a total of $1,325,000. Our insurer has agreed to contribute $662,500 toward the settlement cost of the citizen’s suit portion of the litigation, which we received on March 13, 2008. Based on discussion with our insurer, our insurer will not pay any portion of the settlement with the federal government in the Government Lawsuit.

As of December 31, 2007, we have recorded a total of $1,625,000 of charges in our discontinued operations for settlement by PFD of the Fisher Lawsuit and the Government Lawsuit.

In connection with PFD’s sale of substantially all of its assets during March, 2008, as discussed in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, the buyer has agreed to assume certain of PFD’s obligations under the Consent Decree and Settlement Agreement, including, without limitation, PFD’s obligation to implement supplemental environmental projects costing not less than $562,000, implement a variety of state and federal air permit control measures and reduce the potential for emissions of air pollutants.

As previously reported, on April 12, 2007 our insurer agreed to reimburse PFD for reasonable defense costs of litigation incurred prior to our insurer’s assumption of the defense, but this agreement to defend and indemnify PFD was subject to the our insurer’s reservation of its rights to deny indemnity pursuant to various policy provisions and exclusions, including, without limitation, payment of any civil penalties and fines, as well as our insurer’s right to recoup any defense cost it has advanced if our insurer later determines that its policy provides no coverage. When, our insurer withdrew its prior coverage denial and agreed to defend and indemnify PFD in the above described lawsuits, subject to certain reservation of rights, we had incurred more than $2.5 million in costs in vigorously defending against the Fisher and the Government Lawsuits. To date, our insurer has reimbursed PFD approximately $2.5 million for legal defense fees and disbursements, which we recorded as a recovery within our discontinued operations in the second quarter of 2007. Partial reimbursement from our insurer of $750,000 was received on July 11, 2007. A second reimbursement of approximately $1.75 million was received on August 17, 2007. Our insurer has advised us that they will reimburse us for approximately another $82,000 in legal fees and disbursements, which we recorded as a recovery within our discontinued operations in the 4^th quarter 2007. This reimbursement is subject to our insurer’s reservation of rights as noted above. On February 12, 2008, we received reimbursement of approximately $24,000 from our insurer. We anticipate receiving the remaining reimbursement by the end of the second quarter of 2008.

As conditions warranted, we performed an updated internal analysis on the tangible and intangible assets to test for impairment in the Industrial Segment as required by Statement of Financial Accounting Standard (SFAS) 144, “Accounting for the Impairment or disposal of Long-Lived Assets” and SFAS 142, “Goodwill and Other Intangible Assets”. Our analysis, as required by SFAS 144, included the comparison of the offered sale price less cost to sell to the carrying value of the investment under each LOI separately. Based on our analysis, we concluded that the carrying value of the tangible assets for Perma-Fix Dayton, Inc., Perma-Fix of Treatment Services, Inc., Perma-Fix of Orlando, Inc., and Perma-Fix of South Georgia, Inc. facilities exceeded its fair value, less cost to sell. Consequently, in 2007, we recorded $2,727,000, $1,804,000, $507,000 and $1,329,000, respectively, in tangible asset impairment loss for each of the

facilities, which are included in “Loss from discontinued operations, net of taxes” on our Consolidated Statements of Operations for the year ended December 31, 2007. We also performed financial valuations on the intangible assets of the Industrial Segment as a whole to test for impairment as required by SFAS 142. We concluded that no other tangible and intangible impairments existed as of December 31, 2007.

Assets related to discontinued operations total $14,341,000 and $22,750,000 as of December 31, 2007, and 2006, respectively, and liabilities related to discontinued operations total $11,949,000 and $10,632,000 as of December 31, 2007 and 2006, respectively (see “Note 6 – Discontinued Operations” in “Notes to Consolidated Financial Statements” for assets and liabilities of discontinued operations held for sale).

Non Operational Facilities

The Industrial Segment includes two previously shut-down facilities which were and continue to be presented as discontinued operations in prior years. These facilities include Perma-Fix of Pittsburgh, Inc. (“PFP”) and Perma-Fix of Michigan, Inc (“PFMI”). Our decision to discontinue operations at PFP was due to our reevaluation of the facility and our inability to achieve profitability at the facility. During February 2006, we completed the remediation of the leased property and the equipment at PFP, and released the property back to the owner. Our decision to discontinue operations at PFMI was principally a result of two fires that significantly disrupted operations at the facility in 2003, and the facility’s continued drain on the financial resources of our Industrial Segment. As a result of the discontinued operations at the PFMI facility, we were required to complete certain closure and remediation activities pursuant to our RCRA permit, which were completed in January 2006. In September 2006, PFMI signed a Corrective Action Consent Order with the State of Michigan, requiring performance of studies and development and execution of plans related to the potential clean-up of soils in portions of the property. The level and cost of the clean-up and remediation are determined by state mandated requirements. Upon discontinuation of operations in 2004, we engaged our engineering firm, SYA, to perform an analysis and related estimate of the cost to complete the RCRA portion of the closure/clean-up costs and the potential long-term remediation costs. Based upon this analysis, we estimated the cost of this environmental closure and remediation liability to be $2,464,000. During 2006, based on state-mandated criteria, we re-evaluated our required activities to close and remediate the facility, and during the quarter ended June 30, 2006, we began implementing the modified methodology to remediate the facility. As a result of the reevaluation and the change in methodology, we reduced the accrual by $1,182,000. We have spent approximately $710,000 for closure costs since September 30, 2004, of which $81,000 has been spent during 2007 and $74,000 was spent in 2006. In the 4^th quarter of 2007, we reduced our reserve by $9,000 as a result of our reassessment of the cost of remediation. We have $563,000 accrued for the closure, as of December 31, 2007, and we anticipate spending $401,000 in 2008 with the remainder over the next five years. Based on the current status of the Corrective Action, we believe that the remaining reserve is adequate to cover the liability.

As of December 31, 2007, PFMI has a pension payable of $1,287,000. The pension plan withdrawal liability, is a result of the termination of the union employees of PFMI. The PFMI union employees participate in the Central States Teamsters Pension Fund ("CST"), which provides that a partial or full termination of union employees may result in a withdrawal liability, due from PFMI to CST. The recorded liability is based upon a demand letter received from CST in August 2005 that provided for the payment of $22,000 per month over an eight year period. This obligation is recorded as a long-term liability, with a current portion of $158,000 that we expect to pay over the next year.

Liquidity and Capital Resources

Our capital requirements consist of general working capital needs, scheduled principal payments on our debt obligations and capital leases, remediation projects and planned capital expenditures. Our capital resources consist primarily of cash generated from operations, funds available under our revolving credit facility and proceeds from issuance of our Common Stock. Our capital resources are impacted by changes in accounts receivable as a result of revenue fluctuation, economic trends, collection activities, and the profitability of the segments.

At December 31, 2007, we had cash of $102,000. The following table reflects the cash flow activities during 2007.

(In thousands)	2007
Cash provided by continuing operations	$	5,927
Cash provided by discontinued operations		771
Cash used in investing activities of continuing operations		(7,218	)
Cash used in investing activities of discontinued operations		(359	)
Cash used in financing activities of continuing operations		(1,181	)
Principal repayment of long-term debt for discontinued operations		(366	)
Decrease in cash	$	(2,426	)

We are in a net borrowing position and therefore attempt to move all excess cash balances immediately to the revolving credit facility, so as to reduce debt and interest expense. We utilize a centralized cash management system, which includes remittance lock boxes and is structured to accelerate collection activities and reduce cash balances, as idle cash is moved without delay to the revolving credit facility or the Money Market account, if applicable. The cash balance at December 31, 2007, primarily represents minor petty cash and local account balances used for miscellaneous services and supplies.

Operating Activities

Accounts Receivable, net of allowances for doubtful accounts, totaled $13,536,000, an increase of $4,048,000 over the December 31, 2006, balance of $9,488,000. Our newly acquired PFNWR facility accounted for $1,373,000 of the increase. Excluding the increase of PFNWR facility, the increase of approximately $2,886,000 in account receivables in our Nuclear Segment relates to an increase in billing of unbilled receivables of approximately $1,200,000 and a large shipment received late in the year resulting in invoicing totaling approximately $1,500,000. The Engineering Segment decreased by $211,000 which relates to lower revenue in 2007.

Unbilled receivables are generated by differences between invoicing timing and the percentage of completion methodology used for revenue recognition purposes. As major processing phases are completed and the costs incurred, we recognize the corresponding percentage of revenue. We experience delays in processing invoices due to the complexity of the documentation that is required for invoicing, as well as, the difference between completion of revenue recognition milestones and agreed upon invoicing terms, which results in unbilled receivables. The timing differences occur for several reasons. Partially from delays in the final processing of all wastes associated with certain work orders and partially from delays for analytical testing that is required after we have processed waste but prior to our release of waste for disposal. The difference also occurs due to our end disposal sites requirement of pre-approval prior to our shipping waste for disposal and our contract terms with the customer that we dispose of the waste prior to invoicing. These delays usually take several months to complete. As of December 31, 2007, unbilled receivables totaled $14,093,000, a decrease of $820,000 from the December 31, 2006, balance of $14,913,000. Perma-Fix Northwest Richland, Inc. facility accounted for $1,712,000 of the unbilled as of December 31, 2007. Excluding the unbilled receivables of our Perma-Fix Northwest Richland, Inc. facility, the reduction of $2,532,000 of the unbilled receivable was the result of continued efforts to reduce this balance. The delays in processing invoices, as mentioned above, usually take several months to complete but are normally considered collectible within twelve months. However, as we now have historical data to review the timing of these delays, we realize that certain issues, including but not limited to delays at our third party disposal site, can exacerbate collection of some of these receivables greater than twelve months. Therefore, we have segregated the unbilled receivables between current and long term. The current portion of the unbilled receivables as of December 31, 2007 is $10,321,000, a decrease of $1,992,000 from the balance of $12,313,000 as of December 31, 2006. The long term portion as of December 31, 2007 is $3,772,000, an increase of $1,172,000 from the balance of $2,600,000 as of December 31, 2006.

As of December 31, 2007, total consolidated accounts payable was $5,010,000, an increase of $2,555,000 from the December 31, 2006, balance of $2,455,000. Perma-Fix Northwest Richland, Inc. accounted for $1,110,000 of this increase. The remaining increase of $1,445,000 is the result of our continued efforts to manage payment terms with our vendors to maximize our cash position throughout all segments. Accounts payable can increase in conjunction with decreases in accrued expenses depending on the timing of vendor invoices. We continue to manage payment terms with our vendors to maximize our cash position throughout all segments.

Accrued Expenses as of December 31, 2007, totaled $9,207,000, an increase of $4,457,000 over the December 31, 2006, balance of $4,750,000. Accrued expenses are made up of accrued compensation, interest payable, insurance payable, certain tax accruals, and other miscellaneous accruals. Perma-Fix Northwest Richland, Inc. accounted for $362,000 of this balance. The remainder of the increase is primarily due to reclass of interests payable of approximately $2,568,000 from long term to current for two notes due to the IRS payable by December 31, 2008, resulting from the acquisition of M&EC in 2001 (see “Financing Activities in this Management’s Discussion and Analysis of Financial Condition and Results of Opeations”). The remaining increase is due primarily to our insurance payable resulting from renewal of the Company’s general insurance policies.

Disposal/transportation accrual as of December 31, 2007, totaled $6,677,000, an increase of $3,309,000 over the December 31, 2006 balance of $3,368,000. Perma-Fix Northwest Richland, Inc. accounted for $4,118,000 of the accrual. Excluding the accrual of Perma-Fix Northwest Richland, Inc., the decrease of $809,000 was attributable to the Company’s continued efforts to dispose of waste at the lowest possible cost. Disposal accrual can vary based on revenue mix as government waste generally is disposed of by the generator and is not an expense to us. In 2007, we established a new disposal outlet at the Nevada Test Site which eliminated our disposal expense for certain waste streams.

Our working capital position at December 31, 2007 was a negative $17,154,000, which includes the working capital of our discontinued operations, as compared to our positive working capital position of $12,810,000 at December 31, 2006. Our working capital in 2007 was negatively impacted by the reclassification of approximately $11,403,000 of debt owed to certain of our lenders from long term to current. As of December 31, 2007, the fixed charge coverage ratio contained in our PNC loan agreement fell below the minimum requirement. We obtained a waiver from our lender for this non-compliance as of December 31, 2007. At this time however, we do not expect to be in compliance with the fixed charge coverage ratio as of the end of the first and second quarters of 2008 and, as a result, we were required under generally accepted accounting principles to reclassify the long term portion of this debt to current due to the likelihood of future default. Furthermore, we have a cross default provision on our 8.625% promissory note with a separate bank and have reclassified the long term portion of that debt to current as well. If we are unable to meet the fixed charge coverage ratio in the future, we believe that our lender will waive this non-compliance or will revise this covenant so that we are in compliance; however, there is no assurance that we will be able to secure a waiver or revision from our lender. If we fail to meet our fixed charge coverage ratio in the future and our lender does not waive the non-compliance or revise our covenant so that we are in compliance, our lender could accelerate the repayment of borrowings under our credit facility. In the event that our lender accelerates the payment of our borrowings, we may not have sufficient liquidity to repay our debt under our credit facilities and other indebtedness. In addition to the waiver that we have obtained from our lender for the non-compliance of our fixed charge coverage ratio as of December 31, 2007, our lender has amended our present covenant to exclude certain allowable charges in determining our minimum fixed charge coverage ratio. This amendment may improve our ability to maintain compliance of the fixed charge coverage ratio in the future. Our working capital for the year was also impacted by approximately $8,600,000 expended to acquire PFNWR. The working capital of PFNWR was also impacted by the current portion of a short term loan of $2,000,000 which was set up for the acquisition as a “bridge” until we restructure our credit facility. In addition, a large disposal accrual related to the legacy waste acquired increased our current liabilities by approximately $3,300,000. We are required to dispose of this legacy waste on or before August 31, 2008. Other reductions to our current assets or increases to our current liabilities which impacted our working

capital was the annual cash payment to the finite risk sinking fund of $1,000,000, our semi-annual payment to the IRS related to our two notes at our M&EC facility of approximately $1,000,000 and the reclass of interests on the two notes from long term to current of approximately $2,568,000. Our working capital position continues to experience the negative impact of certain liabilities associated with discontinued operations.

Investing Activities

Our purchases of capital equipment for the year ended December 31, 2007 totaled approximately $3,988,000 of which $2,982,000 and $1,006,000 was for our continuing and discontinued operations, respectively. Of the total capital spending, $258,000 and $356,000 was financed for our continuing and discontinued operations, respectively, resulting in total net purchases of $3,374,000 funded out of cash flow. These expenditures were for expansion and improvements to the operations principally within the Nuclear and Industrial Segments. These capital expenditures were funded by the cash provided by operations. We have budgeted capital expenditures of approximately $3,100,000 for fiscal year 2008 for our operating segments to expand our operations into new markets, reduce the cost of waste processing and handling, expand the range of wastes that can be accepted for treatment and processing, and to maintain permit compliance requirements. We expect to fund these capital expenditures through our operations. Certain of these budgeted projects are discretionary and may either be delayed until later in the year or deferred altogether. We have traditionally incurred actual capital spending totals for a given year less than the initial budget amount. The initiation and timing of projects are also determined by financing alternatives or funds available for such capital projects. We anticipate funding these capital expenditures by a combination of lease financing and internally generated funds.

In June 2003, we entered into a 25-year finite risk insurance policy, which provides financial assurance to the applicable states for our permitted facilities in the event of unforeseen closure. Prior to obtaining or renewing operating permits we are required to provide financial assurance that guarantees to the states that in the event of closure our permitted facilities will be closed in accordance with the regulations. The policy provides a maximum $35 million of financial assurance coverage of which the coverage amount totals $30,096,000 at December 31, 2007, and has available capacity to allow for annual inflation and other performance and surety bond requirements. This finite risk insurance policy required an upfront payment of $4.0 million, of which $2,766,000 represented the full premium for the 25-year term of the policy, and the remaining $1,234,000, was deposited in a sinking fund account representing a restricted cash account. In February 2007, we paid our fourth of nine required annual installments of $1,004,000, of which $991,000 was deposited in the sinking fund account, the remaining $13,000 represents a terrorism premium. As of December 31, 2007, we have recorded $5,772,000 in our sinking fund on the balance sheet, which includes interest earned of $575,000 on the sinking fund as of December 31, 2007. We recorded $264,000 of interest income during 2007 on the sinking fund for 2007. On the fourth and subsequent anniversaries of the contract inception, we may elect to terminate this contract. If we so elect, the Insurer will pay us an amount equal to 100% of the sinking fund account balance in return for complete releases of liability from both us and any applicable regulatory agency using this policy as an instrument to comply with financial assurance requirements.

In August 2007, we entered into a second finite risk insurance policy for our Perma-Fix Northwest Richland, Inc. facility, which was acquired on June 13, 2007. The policy provides an initial $7.8 million of financial assurance coverage with annual growth rate of 1.5%, which at the end of the four year term policy, will provide maximum coverage of $8.2 million. The policy will renew automatically on an annual basis at the end of the four year term and will not be subject to any renewal fees. The policy requires total payment of $4.4 million, consisting of an annual payment of $1.4 million, and two annual payments of $1.5 million, starting July 31, 2007. In July 2007, we paid the first of our three annual payments of $1.4 million, of which $1.1 million represented premium on the policy and the remaining $258,000 was deposited into a sinking fund account. Each of the two remaining $1.5 million payments will consist of $176,000 in premium with the remaining $1.3 million to be deposited into a sinking fund. As of December 31, 2007, we

have recorded $262,000 in our sinking fund on the balance sheet, which includes interest earned of $4,000 on the sinking fund for the year ended December 31, 2007.

On June 13, 2007, the Company completed its acquisition of Nuvotec and its wholly owned subsidiary, Pacific Ecosolutions, Inc (PEcoS), pursuant to the terms of the Merger Agreement, between Perma-Fix, Perma-Fix’s wholly owned subsidiary, Transitory, Nuvotec, and PEcoS, dated April 27, 2007, which was subsequently amended on June 13, 2007. The Company acquired 100% of the voting shares of Nuvotec. The acquisition was structured as a reverse subsidiary merger, with Transitory being merged into Nuvotec, and Nuvotec being the surviving corporation. As a result of the merger, Nuvotec became a wholly owned subsidiary of Perma-Fix Environmental Services Inc. (PESI). Nuvotec’s name was changed to Perma-Fix Northwest, Inc. (“PFNW”). PEcoS, whose name was changed to Perma-Fix Northwest Richland, Inc. (“PFNWR”) on August 2, 2007, is a wholly-owned subsidiary of PFNW. PEcoS is a permitted hazardous, low level radioactive and mixed waste treatment, storage and disposal facility located in the Hanford U.S. Department of Energy site in the eastern part of the state of Washington. The strategic addition of Nuvotec and its wholly owned subsidiary, PEcoS provides the Company with immediate access to treat some of the most complex nuclear waste streams in the nation and should provide significant growth opportunity in the coming years.

Under the terms of the Merger Agreement, the purchase price paid by the Company in connection with the acquisition was $17.3 million, consisting of as follows:

(a)	$2.3 million in cash at closing of the merger, with $1.5 million payable to unaccredited shareholders and $0.8 million payable to shareholders of Nuvotec that qualified as accredited investors pursuant to Rule 501 of Regulation D promulgated under the Securities Act of 1933, as amended (the “Act”).

(b)	Also payable only to the shareholders of Nuvotec that qualified as accredited investors:

$2.5 million, payable over a four year period, unsecured and nonnegotiable and bearing an annual rate of interest of 8.25%, with (i) accrued interest only payable on June 30, 2008, (ii) $833,333.33, plus accrued and unpaid interest, payable on June 30, 2009, (iii) $833,333.33, plus accrued and unpaid interest, payable on June 30, 2010, and (iv) the remaining unpaid principal balance, plus accrued and unpaid interest, payable on June 30, 2011 (collectively, the “Installment Payments”). The Installment Payments may be prepaid at any time by Perma-Fix without penalty; and

709,207 shares of Perma-Fix common stock, which were issued on July 23, 2007, with such number of shares determined by dividing $2.0 million by 95% of average of the closing price of the common stock as quoted on the NASDAQ during the 20 trading days period ending five business days prior to the closing of the merger. The value of these shares on June 13, 2007 was $2.2 million, which was determined by the average closing price of the common stock as quoted on the NASDAQ four days prior to and following the completion date of the acquisition, which was June 13, 2007.

(c)	The assumption of $9.4 million of debt, $8.9 million of which was payable to KeyBank National Association which represents debt owed by PFNW under a credit facility. As part of the closing, the Company paid down $5.4 million of this debt resulting in debt remaining of $4.0 million.

(d)	Transaction costs totaling $0.9 million.

In addition to the above, an agreement to a contingency of an earn-out amount not to exceed $4.4 million over a four year period (“Earn-Out Amount”). The earn-out amounts will be earned if certain annual revenue targets are met by the Company’s Nuclear Segment. The first $1.0 million of the earn-out amount, when earned, will be placed in an escrow account to satisfy certain indemnification obligations under the

Merger Agreement of Nuvotec, PEcoS, and the shareholders of Nuvotec to Perma-Fix that are identified by Perma-Fix within the escrow period as provided in the Merger Agreement. The earn-out amount, if and when paid, will increase goodwill. As of December 31, 2007 the Company has not made or accrued any earn-out payments to Nuvotec shareholders because such revenue targets have not been met.

On July 28, 2006, our Board of Directors has authorized a common stock repurchase program to purchase up to $2,000,000 of our Common Stock, through open market and privately negotiated transactions, with the timing, the amount of repurchase transactions and the prices paid under the program as deemed appropriate by management and dependent on market conditions and corporate and regulatory considerations. We plan to fund any repurchases under this program through our internal cash flow and/or borrowing under our line of credit. As of the date of this report, we have not repurchased any of our Common Stock under the program as we continue to evaluate this repurchase program within our internal cash flow and/or borrowings under our line of credit.

Financing Activities

We entered into a Revolving Credit, Term Loan and Security Agreement (“Agreement”) with PNC Bank, National Association, a national banking association (“PNC”) acting as agent (“Agent”) for lenders, and as issuing bank. The Agreement provided for a term loan (“Term Loan”) in the amount of $7,000,000, which requires principal repayments based upon a seven-year amortization, payable over five years, with monthly installments of $83,000 and the remaining unpaid principal balance due on November 27, 2008. The Agreement also provided for a revolving line of credit (“Revolving Credit”) with a maximum principal amount outstanding at any one time of $18,000,000. The Revolving Credit advances are subject to limitations of an amount up to the sum of (a) up to 85% of Commercial Receivables aged 90 days or less from invoice date, (b) up to 85% of Commercial Broker Receivables aged up to 120 days from invoice date, (c) up to 85% of acceptable Government Agency Receivables aged up to 150 days from invoice date, and (d) up to 50% of acceptable unbilled amounts aged up to 60 days, less (e) reserves the Agent reasonably deems proper and necessary. As of December 31, 2007, the excess availability under our revolving credit was $5,700,000 based on our eligible receivables.

On March 26, 2008, we entered into an amendment with PNC, which extended the due date of the $25 million credit facility from November 27, 2008 to September 30, 2009. Pursuant to the amendment, we may terminate the agreement upon 60 days’ prior written notice upon payment in full of the obligation. The amendment also waived the Company’s violation of the fixed charge coverage ratio as of December 31, 2007, as discussed below. In addition, the amendment changed our present covenant to exclude certain allowable charges in determining our minimum fixed charge coverage ratio. As a condition to this amendment, we have agreed to pay PNC a fee of $25,000.

Our credit facility with PNC contains financial covenants. A breach of any of these covenants, unless waived by PNC, could result in a default under our credit facility triggering our lender to immediately require the repayment of all outstanding debt under our credit facility and terminate all commitments to extend further credit. In the past, none of our covenants have been restrictive to our operations; however, in 2007, our fixed charge coverage ratio fell below the minimum requirement pursuant to the covenant. We have obtained a waiver from our lender for this non-compliance as of December 31, 2007. At this time however, we do not expect to be in compliance with the fixed charge coverage ratio as of the end of the first and second quarters of 2008 and as a result, we were required under generally accepted accounting principles to reclassify the long term portion of debt to current. Furthermore, we have a cross default provision on our 8.625% KeyBank National Association promissory note and have reclassified the long term portion of that debt to current as well. If we are unable to meet the fixed charge coverage ratio in the future, we believe that our lender will waive this non-compliance or will revise this covenant so that we are in compliance; however, there is no assurance that we will be able to secure a waiver or revision from our lender. If we fail to meet our fixed charge coverage ratio in the future and our lender does not waive the non-compliance or revise this covenant so that we are in compliance, our lender could accelerate the repayment of borrowings under our credit facility. In the event that our lender accelerates the payment of

our borrowing, we may not have sufficient liquidity to repay our debt under our credit facility and other indebtedness. In addition to the waiver that we have obtained from our lender for our non-compliance of our fixed charge coverage ratio as of December 31, 2007, our lender has amended our present covenant to exclude certain allowable charges in determining our minimum fixed charge coverage ratio. This amendment may improve our ability to maintain compliance of the fixed charge coverage ratio in the future.

In conjunction with our acquisition of M&EC, M&EC issued a promissory note for a principal amount of $3.7 million to Performance Development Corporation (“PDC”), dated June 25, 2001, for monies advanced to M&EC for certain services performed by PDC. The promissory note is payable over eight years on a semiannual basis on June 30 and December 31. The note is due on December 31, 2008, with principal repayment of $400,000 to be made in June 2008 and the remaining $235,000 to be made by December 31, 2008. Interest is accrued at the applicable law rate (“Applicable Rate”) pursuant to the provisions of section 6621 of the Internal Revenue Code of 1986 as amended (10% on December 31, 2007) and payable in one lump sum at the end of the loan period. On December 31, 2007, the outstanding balance was $2,704,000 including accrued interest of approximately $2,069,000. PDC has directed M&EC to make all payments under the promissory note directly to the IRS to be applied to PDC's obligations under its installment agreement with the IRS.

Additionally, M&EC entered into an installment agreement with the Internal Revenue Service (“IRS”) for a principal amount of $923,000 effective June 25, 2001, for certain withholding taxes owed by M&EC. The installment agreement is payable over eight years on a semiannual basis on June 30 and December 31. The agreement is due on December 31, 2008, with principal repayments of approximately $100,000 to be made in June 2008 and the remaining $53,000 to be made by December 31, 2008. Interest is accrued at the Applicable Rate, and is adjusted on a quarterly basis and payable in lump sum at the end of the installment period. On December 31, 2007, the rate was 10%. On December 31, 2007, the outstanding balance was $652,000 including accrued interest of approximately $499,000.

In conjunction with our acquisition of Nuvotec (n/k/a Perma-Fix of Northwest, Inc.) and PEcoS (n/k/a Perma-Fix of Northwest Richland, Inc.), (collectively called “PFNWR”) which was completed on June 13, 2007, we entered into a promissory note for a principal amount of $4.0 million to KeyBank National Association, dated June 13, 2007, which represents debt assumed by us as result of the acquisition. The promissory note is payable over a two years period with monthly principal repayment of $160,000 starting July 2007 and $173,000 starting July 2008, along with accrued interest. Interest is accrued at prime rate plus 1.125%. On December 31, 2007, the outstanding principal balance was $3,039,000 and has been classified as current due to this note’s cross default provisions addressed above.

Additionally, in conjunction with our acquisition of PFNWR, we agreed to pay shareholders of Nuvotec that qualified as accredited investors pursuant to Rule 501 of Regulation D promulgated under the Securities Act of 1933, $2.5 million, with principal payable in equal installment of $833,333 on June 30, 2009, June 30, 2010, and June 30, 2011. Interest is accrued on outstanding principal balance at 8.25% starting in June 2007 and is payable on June 30, 2008, June 30, 2009, June 30, 2010, and June 30, 2011. As of December 31, 2007, we had accrued interest of approximately $110,000.

During 2007, we issued 234,927 shares of our Common Stock upon exercise of 237,225 employee stock options, at exercise prices from $1.25 to $2.19 per share. An optionee surrendered 2,298 shares of personally held Common Stock of the Company as payment for the exercise of the 4,000 options. We also issued 563,633 shares of our Common Stock upon exercise of 1,281,731 Warrants on a cashless basis by two investors, pursuant to the Note and Warrant Purchase Agreements issued by the Company on July 31, 2001, resulting in surrender of the remaining 718,098 Warrants. Total proceeds received during 2007 related to warrant and option exercises totaled approximately $472,000, which includes $418,000 from employee stock option exercises and $54,000 from repayment of stock subscription resulting from exercise of warrants to purchase 60,000 shares of our Common Stock on a loan by the Company at an arms length basis in 2006.

In summary, the acquisition of PFNWR and the reclassification of debts due to certain of our lenders resulting from the non-compliance of our fixed charge coverage ratio, pursuant to`our loan agreement with PNC have heavily impacted our liquidity. We continue to draw funds from our revolver to make the payments on debt that we assumed as result of the acquisition. Cash (net of collateralized portion held by our credit facility) received from the sale of PFMD and PFD in the first quarter of 2008 was used to reduce our term note, with the remaining cash used to reduce our revolver. Cash to be received subject from the sale of any remaining facilities/operations within our Industrial Segment (net of the collateralized portion held by our credit facility) will be used to reduce our term note, with any remaining cash used to reduce our revolver. We continue to take steps to improve our operations and liquidity and to invest working capital into our facilities to fund capital additions in the Nuclear Segment. As a result of the Company’s uncertainty in its ability to comply with its fixed charge coverage ratio in the first and second quarters of 2008 under our loan agreement, there is substantial doubt as to the Company’s ability to continue as a going concern. Though there can be no assurances, we anticipate that we will be able to address these doubts by revising the covenant thresholds with our lender to ensure that we will stay compliant with our covenants in the future.

Contractual Obligations

The following table summarizes our contractual obligations at December 31, 2007, and the effect such obligations are expected to have on our liquidity and cash flow in future periods, (in thousands):

			Payments due by period
Contractual Obligations	Total		2008		2009- 2011		2012- 2013		After 2013
Long-term debt	$	18,016	$	15,292	$	2,714	$	10	$	—
Interest on long-term debt ⁽¹⁾		3,195		2,782		413		¾		¾
Interest on variable rate debt ⁽²⁾		595		422		173		¾		¾
Operating leases		2,245		677		1,418		150		¾
Finite risk policy ⁽³⁾		10,814		5,278		4,532		1,004		¾
Pension withdrawal liability ⁽⁴⁾		1,287		158		574		483		72
Environmental contingencies ⁽⁵⁾		1,741		911		608		222		¾
Purchase obligations ⁽⁶⁾		—		—		—		—		—
Total contractual obligations	$	37,893	$	25,520	$	10,432	$	1,869	$	72

⁽¹⁾

Our IRS Note and PDC Note agreements call for interest to be paid at the end of the term, December 2008. In conjunction with our acquisition of PFNWR, which was completed on June 13, 2007, we agreed to pay shareholders of Nuvotec that qualified as accredited investors pursuant to Rule 501 of Regulation D promulgated under the Securities Act of 1933, $2.5 million, with principal payable in equal installment of $833,333 on June 30, 2009, June 30, 2010, and June 30, 2011. Interest is accrued

on outstanding principal balance at 8.25% starting in June 2007 and is payable on June 30, 2008, June 30, 2009, June 30, 2010, and June 30, 2011.

⁽²⁾

We have variable interest rates on our Term Loan and Revolving Credit of 1% and 1/2% over the prime rate of interest, respectively, and as such we have made certain assumptions in estimating future interest payments on this variable interest rate debt. We assume an increase in prime rate of 0.25% in each of the years 2008 through 2009. Pursuant to the terms of our credit facility, proceeds from the sale of our Industrial Segment facilities must be used to pay down our term note first, with the remaining to pay down our revolver. As such, we anticipate a full repayment of our Term Loan by June 2008. In addition, we anticipate a full repayment of our Revolver by September 30, 2009. As result of the acquisition of our new Perma-Fix Northwest facility on June 13, 2007, we have entered into a promissory note for a principal amount $4.0 million to KeyBank National Association which has variable interest rate of 1.125% over the prime rate, and as such, we also have assumed an increase in prime rate of 0.25% through July 2009, when the note is due.

⁽³⁾

Our finite risk insurance policy provides financial assurance guarantees to the states in the event of unforeseen closure of our permitted facilities. See Liquidity and Capital Resources – Investing activities earlier in this Management’s Discussion and Analysis for further discussion on our finite risk policy.

⁽⁴⁾	The pension withdrawal liability is the estimated liability to us upon termination of our union employees at our discontinued operation, PFMI. See Discontinued Operations earlier in this section for discussion on our discontinued operation.

⁽⁵⁾

The environmental contingencies and related assumptions are discussed further in the Environmental Contingencies section of this Management’s Discussion and Analysis, and are based on estimated cash flow spending for these liabilities. The environmental contingencies noted are for Perma-Fix of Michigan, Inc., Perma-Fix of Memphis, Inc., and Perma-Fix of Dayton, Inc., which are the financial obligations of the Company. The environmental liability of PFD was retained by the Company upon the sale of PFD in March 2008.

⁽⁶⁾	We are not a party to any significant long-term service or supply contracts with respect to our processes. We refrain from entering into any long-term purchase commitments in the ordinary course of business.

Critical Accounting Estimates

In preparing the consolidated financial statements in conformity with generally accepted accounting principles in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, as well as, the reported amounts of revenues and expenses during the reporting period. We believe the following critical accounting policies affect the more significant estimates used in preparation of the consolidated financial statements:

Revenue Recognition Estimates. We utilize a percentage of completion methodology for purposes of revenue recognition in our Nuclear Segment. As we accept more complex waste streams in this segment, the treatment of those waste streams becomes more complicated and time consuming. We have continued to enhance our waste tracking capabilities and systems, which has enabled us to better match the revenue earned to the processing phases achieved. The major processing phases are receipt, treatment/processing and shipment/final disposition. Upon receiving mixed waste we recognize a certain percentage (generally 33%) of revenue as we incur costs for transportation, analytical and labor associated with the receipt of mixed wastes. As the waste is processed, shipped and disposed of we recognize the remaining 67% revenue and the associated costs of transportation and burial. The waste streams in our Industrial Segment are much less complicated, and services are rendered shortly after receipt, as such we do not use percentage of

completion estimates in our Industrial segment. We review and evaluate our revenue recognition estimates and policies on a quarterly basis.

Delaware		58-1954497
State or other jurisdiction of incorporation or organization		(IRS Employer Identification Number)

8302 Dunwoody Place, #250, Atlanta, GA		30350
(Address of principal executive offices)		(Zip Code)
	(770) 587-9898
	(Registrant's telephone number)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class		Name of each exchange on which registered

Common Stock, $.001 Par Value		NASDAQ Capital Markets

PART I		Page No.

Item 1.	Business	1

Item 1A.	Risk Factors	12

Item 1B.	Unresolved Staff Comments	19

Item 2.	Properties	19

Item 3.	Legal Proceedings	20

Item 4.	Submission of Matters to a Vote of Security Holders	22

Item 4A.	Executive Officers of the Registrant	22

PART II

Item 5.	Market for Registrant’s Common Equity and Related Stockholder Matters	24

Item 6.	Selected Financial Data	26

Item 7.	Management's Discussion and Analysis of Financial Condition And Results of Operations	28

Item 7A.	Quantitative and Qualitative Disclosures About Market Risk	54

	Special Note Regarding Forward-Looking Statements	55

Item 8.	Financial Statements and Supplementary Data	58

Item 9.	Changes in and Disagreements with Accountants on Accounting and Financial Disclosure	110

Item 9A.	Controls and Procedures	110

Item 9B.	Other Information	114

PART III

Item 10.	Directors, Executive Officers and Corporate Governance	114

Item 11.	Executive Compensation	117

Item 12.	Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters	129

Item 13.	Certain Relationships and Related Transactions, and Director Independence	133

Item 14.	Principal Accounting Fees and Services	135

PART IV

Item 15.	Exhibits and Financial Statement Schedules	137

NAME	AGE	POSITION
Dr. Louis F. Centofanti	64	Chairman of the Board, President and Chief Executive Officer
Mr. Steven T. Baughman	49	Chief Financial Officer, Vice President, and Secretary
Mr. Larry McNamara	58	Chief Operating Officer
Mr. Robert Schreiber, Jr.	57	President of SYA, Schreiber, Yonley & Associates, a subsidiary of the Company, and Principal Engineer

		2007				2006
		Low		High		Low		High
Common Stock	1^st Quarter	$	2.07	$	2.57	$	1.31	$	2.15
	2^ndQuarter		2.13		3.25		1.70		2.20
	3^rd Quarter		1.74		3.40		2.01		2.60
	4^th Quarter		2.25		3.05		1.90		2.40

	2007⁽¹⁾⁽²⁾			2006⁽¹⁾			2005			2004⁽³⁾			2003
Revenues	$	54,102		$	52,781		$	50,098		$	45,883		$	40,641
Income from continuing operations		517			5,644			4,501			3,322			3,500
Loss from discontinued operations		(9,727	)		(933	)		(762	)		(22,683	)		(382	)
Net (loss) income		(9,210	)		4,711			3,739			(19,361	)		3,118
Preferred stock dividends		¾			¾			(156	)		(190	)		(189	)
Net (loss) income applicable to Common Stock		(9,210	)		4,711			3,583			(19,551	)		2,929
Income (loss) per common share - Basic
Continuing operations		.01			.12			.10			.08			.09
Discontinued operations		(.19	)		(.02	)		(.02	)		(.56	)		(.01	)
Net income (loss) per share		(.18	)		.10			.08			(.48	)		.08
Income (loss) per common share - Diluted
Continuing operations		.01			.12			.10			.07			.08
Discontinued operations		(.18	)		(.02	)		(.02	)		(.51	)		(.01	)
Net income (loss) per share		(.17	)		.10			.08			(.44	)		.07
Basic number of shares used in computing net income (loss) per share		52,549			48,157			42,605			40,478			34,982
Diluted number of shares and potential common shares used in computing net income (loss) per share		53,294			48,768			44,804			44,377			39,436

	December 31,
	2007			2006		2005		2004			2003
Working capital (deficit)	$	(5,751	)	$	12,810	$	5,916	$	(497	)	$	4,159
Total assets		126,031			106,662		98,525		100,455			110,215
Current and long-term debt		18,836			8,329		13,375		18,956			29,088
Total liabilities		66,018			40,924		50,087		56,922			58,488
Preferred Stock of subsidiary		1,285			1,285		1,285		1,285			1,285
Stockholders' equity		58,728			64,453		47,153		42,248			50,442

(Consolidated)	2007			%			2006			%			2005			%
Net Revenues	$	54,102			100.0		$	52,781			100.0		$	50,098			100.0
Cost of goods sold		36,837			68.1			31,054			58.8			31,328			62.5
Gross Profit		17,265			31.9			21,727			41.2			18,770			37.5

Selling, general and administrative		15,406			28.5			14,320			27.1			12,136			24.3
Loss on disposal of property and equipment		71			.1			48			¾			6			¾
Income from operations		1,788			3.3			7,359			14.1			6,628			13.2
Interest income		312			.6			280			.5			126			.2
Interest expense		(1,302	)		(2.4	)		(1,241	)		(2.4	)		(1,502	)		(3.0	)
Interest expense – financing fees		(196	)		(.4	)		(192	)		(.4	)		(318	)		(.6	)
Other		(85	)		(.1	)		(55	)		(.1	)		(1	)		¾
Income from continuing operations before taxes		517			1.0			6,151			11.7			4,933			9.8
Income tax expense		¾			¾			507			1.0			432			.9
Income from continuing operations		517			1.0			5,644			10.7			4,501			8.9
Preferred Stock dividends		¾			¾			¾			¾			(156	)		(.3	)

	Current Accrual		Long-term Accrual		Total
PFD	$	285,000	$	417,000	$	702,000
PFM		225,000		251,000		476,000
PFSG		250,000		454,000		704,000
PFTS		7,000		30,000		37,000
PFMD		—		391,000		391,000
PFMI		401,000		162,000		563,000
Total Liability	$	1,168,000	$	1,705,000	$	2,873,000

·	ability or inability to continue and improve operations and achieve profitability on an annualized basis;
·	ability to comply with our general working capital requirements;
·	ability to retain or receive certain permits, licenses, or patents;
·	ability to renew permits and licenses with minimal effort and costs;
·	ability to be able to continue to borrow under our revolving line of credit;
·	ability to meet our fixed charge coverage ratio in the future;
·	in the event that we are unable to meet our fixed charge coverage ration in the future and we are unable to obtain a waiver for this non-compliance, our lender could accelerate the repayment of borrowing under our credit facility;
·	we may not have sufficient liquidity to repay our debt under our credit facilities and other indebtedness in the event that our lender accelerates the repayment of borrowings under our credit facility;
·	ability to generate sufficient cash flow from operations to fund all costs of operations;
·	ability to close and remediate certain contaminated sites for projected amounts;
·	our ability to develop or adopt new and existing technologies in the conduct of our operations;
·	ability to fund budgeted capital expenditures during 2008 through our operations and lease financing;
·	we are working toward permitting our DSSI facility for PCB destruction. The permit is expected by mid year 2008;
·	we believe that there are no formidable barriers to entry into certain of the on-site treatment businesses, and certain of the non-hazardous waste operations, which do not require such permits;
·	we believe that we are able to compete in the market based on our established reputation in these market areas and our expertise in several specific elements of environmental engineering and consulting such as environmental applications in the cement industry;
·	we believe we maintain insurance coverage adequate for our needs and similar to, or greater than the coverage maintained by other companies of our size in the industry;
·	under our insurance contracts, we usually accept self-insured retentions, which we believe is appropriate for our specific business risks;
·	although we believe that we are currently in substantial compliance with applicable laws and regulations, we could be subject to fines, penalties or other liabilities or could be adversely affected by existing or subsequently enacted laws or regulations;
·	due to the downturn in the economy and changes within the environmental insurance market, we have no guarantee that we will be able to obtain similar insurance in future years, or that the cost of such insurance will not increase materially;
·	our inability to continue under existing contracts that we have with the federal government (directly or indirectly as a subcontractor) could have a material adverse effect on our operations and financial condition;
·	as with most contracts relating to the federal government, LATA/Parallax and/or Fluor Hanford can terminate the contract with us at any time for convenience, which could have a material adverse effect on our operations;
·	Our contract with LATA/Parallax is expected to be completed in September 2008;
·	we believe that at least one third of DOE mixed waste contains organic components;

·	if EnergySolutions should refuse to accept our waste or cease operations at its Clive, Utah facility, such would have a material adverse effect on us;
·	we do not anticipate big fluctuations in our government receipts within 2008 even with the passing of the 2008 budget; however, we cannot provide assurance this will be the case;
·	we believe that the range of waste management and environmental consulting, treatment, processing, and remediation services we provide affords us a competitive advantage with respect to certain of our more specialized competitors;
·	we believe that the treatment processes we utilize offer a cost saving alternative to more traditional remediation and disposal methods offered by certain of our competitors;
·	we currently have interested parties and are negotiating to sell certain facilities within our Industrial Segment, and we believe the material weakness will inherently be remediated;
·	no further impairment to intangible assets;
·	no expectation of material future inflationary changes;
·	waste backlog will continue to fluctuate in 2008 depending on the complexity of waste streams and the timing of receipts and processing materials;
·	the high levels of backlog material continue to position the segment well for increases in future processing revenue prospective;
·	we do not believe we are dependent on any particular trademark in order to operate our business or any significant segment thereof;
·	based on the current status of Corrective Action for the PFMI facility, we believe that the remaining reserve is adequate to cover the liability;
·	despite our aggressive compliance and auditing procedure for disposal of wastes, we could further be notified, in the future, that we are a PRP at a remedial action site, which could have a material adverse effect;
·	with the impending divestiture of our Industrial Segment, we anticipate the environmental liabilities for all the facilities will be part of the divestiture with the exception of PFM, PFD, and PFMI, which will remain the financial obligations of the Company. While no assurances can be made that we will be able to do so, we expect to fund the expenses to remediate the three sites from funds generated internally;
·	we do not believe that any adverse changes to our estimates in environmental accrual would be material;
·	we anticipate receiving the remaining reimbursement from our insurer by the end of the second quarter of 2008;
·	we anticipate a full repayment of our Term Loan by June 2008 and Revolver by September 2009;
·	we plan to fund any repurchases under our common stock repurchase plan through our internal cash flow and/or borrowing under our line of credit;
·	the amendment to our present covenant to exclude certain allowable charges in determining our fixed charge coverage ratio will improve our ability to maintain compliance of the fixed charge coverage ratio in the future;
·	we anticipate restructuring certain debt in 2008 to improve our working capital position;
·	the acquisition of our PFNWR facility positions the Nuclear Segment future revenue stream well as the facility is located adjacent to the Hanford site, which represents one of the most expansive of DOE’s nuclear weapons’ facilities to remediate;
·	cash to be received subject from the sale of remaining facilities/operations within our Industrial Segment (net of the collateralized portion held by our credit facility) will be used to reduce our term note, with any remaining cash used to reduce our revolver; and
·	we anticipate most of these reserves being released when the Industrial Segment is sold, but should that not take place in the short term future, these reserves could have an adverse effect on our liquidity position;
·	we believe the sale of PFSG will be completed by the end of May 2008;
·	if we complete the sale of PFSG facility, we anticipate that the buyer will assume our obligation to remediate the facility;

·	we are attempting to sell the other companies and/or operations within our Industrial Segment, but as of the date of this report, we have not entered into any agreements regarding these other companies or operations within our Industrial Segment;
·	we do not expect the adoption of SFAS No. 157 and SFAS No. 159 to have a material impact on our financial position or result of operations;
·	we do not expect standard in SFAS No. 160 to have a material impact on the Company’s future consolidated financial statements;
·	the Company expects SFAS No. 141R will have an impact on its consolidated financial statements when effective, but the nature and magnitude of the specific effects will depend upon the nature, terms and size of acquisitions it consummates after the effect date;
·	goal to improve our balance sheet, pay down debt and improve our liquidity;
·	we expect to report a gain on sale of approximately $1,791,000 on the sale of PFMD in the first quarter of 2008;
·	in the first quarter of 2008, we expect to report a gain of approximately $480,000 on the sale of PFD;
·	obtaining waivers or revisions from our lender as to a financial covenant in our loan agreement; and
·	doubt as to our ability to continue as a going concern.

·	general economic conditions;
·	material reduction in revenues;
·	inability to collect in a timely manner a material amount of receivables;
·	increased competitive pressures;
·	the ability to maintain and obtain required permits and approvals to conduct operations;
·	the ability to develop new and existing technologies in the conduct of operations;
·	ability to retain or renew certain required permits;
·	discovery of additional contamination or expanded contamination at any of the sites or facilities leased or owned by us or our subsidiaries which would result in a material increase in remediation expenditures;
·	changes in federal, state and local laws and regulations, especially environmental laws and regulations, or in interpretation of such;
·	potential increases in equipment, maintenance, operating or labor costs;
·	management retention and development;
·	financial valuation of intangible assets is substantially more/less than expected;
·	the requirement to use internally generated funds for purposes not presently anticipated;
·	inability to divest the majority of facilities/operations within our Industrial Segment;
·	the inability to maintain the listing of our Common Stock on the NASDAQ;
·	terminations of contracts with federal agencies or subcontracts involving federal agencies, or reduction in amount of waste delivered to us under these contracts or subcontracts;
·	disposal expense accrual could prove to be inadequate in the event the waste requires retreatment; and
·	Risk Factors contained in Item 1A of this report.

Consolidated Financial Statements			Page No.
Report of Independent Registered Public Accounting Firm, BDO Seidman, LLP			59

Consolidated Balance Sheets as of December 31, 2007 and 2006			60

Consolidated Statements of Operations for the years ended December 31, 2007, 2006, and 2005			62

Consolidated Statements of Cash Flows for the years ended December 31, 2007, 2006, and 2005			63

Consolidated Statements of Stockholders' Equity for the years ended December 31, 2007, 2006, and 2005			64

Notes to Consolidated Financial Statements			65

Financial Statement Schedule
II Valuation and Qualifying Accounts for the years ended December 31, 2007, 2006, and 2005			139

(Amounts in Thousands, Except for Share Amounts)	2007			2006

ASSETS
Current assets:
Cash	$	102		$	2,528
Restricted cash		35			35
Account receivable, net of allowance for doubtful accounts of $138 and $168		13,536			9,488
Unbilled receivables		10,321			12,313
Inventories		233			325
Prepaid expenses and other assets		3,170			4,451
Current asset related to discontinued operations		5,197			7,100
Total current assets		32,594			36,240

Property and equipment:
Buildings and land		20,748			11,244
Equipment		31,140			20,599
Vehicles		141			141
Leasehold improvements		11,457			11,452
Office furniture and equipment		2,268			1,930
Construction-in-progress		1,639			4,609
		67,393			49,975
Less accumulated depreciation and amortization		(20,084	)		(16,630	)
Net property and equipment		47,309			33,345

Property and equipment related to discontinued operations		6,775			13,281

Intangibles and other assets:
Permits		15,636			11,025
Goodwill		9,046			1,330
Unbilled receivables - non-current		3,772			2,600
Finite risk sinking fund		6,034			4,518
Other assets		2,496			1,954
Intangible and other assets related to discontinued operations		2,369			2,369
Total assets	$	126,031		$	106,662

(Amounts in Thousands, Except for per Share Amounts)	2007			2006			2005
Net revenues	$	54,102		$	52,781		$	50,098
Cost of goods sold		36,837			31,054			31,328
Gross profit		17,265			21,727			18,770

Selling, general and administrative expenses		15,406			14,320			12,136
Loss on disposal of fixed assets		71			48			6
Income from operations		1,788			7,359			6,628

Other income (expense):
Interest income		312			280			126
Interest expense		(1,302	)		(1,241	)		(1,502	)
Interest expense – financing fees		(196	)		(192	)		(318	)
Other		(85	)		(55	)		(1	)
Income from continuing operations before income taxes		517			6,151			4,933
Income tax expense		—			507			432
Income from continuing operations		517			5,644			4,501

Loss from discontinued operations, net of taxes		(9,727	)		(933	)		(762	)
Net (loss) income		(9,210	)		4,711			3,739

Preferred stock dividends		—			—			(156	)
Net (loss) income applicable to Common Stock	$	(9,210	)	$	4,711		$	3,583

Net income (loss) per common stockholders – basic:
Continuing operations	$	.01		$	.12		$	.10
Discontinued operations		(.19	)		(.02	)		(.02	)
Net (loss) income per common share	$	(.18	)	$	.10		$	.08

Net income (loss) per common share – diluted:
Continuing operations	$	.01		$	.12		$	.10
Discontinued operations		(.18	)		(.02	)		(.02	)
Net (loss) income per common share	$	(.17	)	$	.10		$	.08

Number of common shares used in computing net income (loss) per share:
Basic		52,549			48,157			42,605
Diluted		53,294			48,768			44,804

(Amounts in Thousands)	2007			2006			2005
Cash flows from operating activities:
Net (loss) income	$	(9,210	)	$	4,711		$	3,739
Loss on discontinued operations		9,727			933			762

Income from continuing operations		517			5,644			4,501
Adjustments to reconcile net income (loss) to cash provided by operations:
Depreciation and amortization		3,867			3,046			2,900
Provision (benefit) for bad debt and other reserves		82			(59	)		168
Loss on disposal or impairment of plant, property and equipment		71			48			6
Issuance of common stock for services		391			172			175
Share based compensation		457			338			¾
Changes in operating assets and liabilities of continuing operations, net of effect from business acquisitions:
Accounts receivable		(1,836	)		946			(241	)
Unbilled receivables		820			(3,502	)		(3,171	)
Prepaid expenses, inventories and other assets		2,078			(1,600	)		92
Accounts payable, accrued expenses and unearned revenue		(520	)		(2,065	)		396
Cash provided by continuing operations		5,927			2,968			4,826
Cash provided by (used in) discontinued operations		771			(551	)		2,656
Cash provided by operating activities		6,698			2,417			7,482

Cash flows from investing activities:
Purchases of property and equipment		(2,724	)		(5,448	)		(1,356	)
Proceeds from sale of plant, property and equipment		13			¾			1
Change in restricted cash, net		¾			435			(460	)
Change in finite risk sinking fund		(1,516	)		(1,179	)		(1,114	)
Cash used for acquisition consideration, net of cash acquired		(2,991	)		¾			¾
Cash used in investing activities of continuing operations		(7,218	)		(6,192	)		(2,929	)
Cash (used in) provided by discontinued operations		(359	)		(650	)		405
Net cash used in investing activities		(7,577	)		(6,842	)		(2,524	)

Cash flows from financing activities:
Net borrowings (repayments) of revolving credit		6,851			(2,447	)		(4,033	)
Principal repayments of long term debt		(8,504	)		(2,290	)		(5,766	)
Proceeds from issuance of long-term debt		¾			¾			4,417
Proceeds from issuance of stock		418			12,053			1,106
Repayment of stock subscription receivable		54			26			¾
Cash (used in) provided by financing activities of continuing operations		(1,181	)		7,342			(4,276	)
Principal repayment of long-term debt for discontinued operations		(366	)		(404	)		(715	)
Cash (used in) provided by financing activities		(1,547	)		6,938			(4,991	)

(Decrease) increase in cash		(2,426	)		2,513			(33	)
Cash at beginning of period		2,528			15			48
Cash at end of period	$	102		$	2,528		$	15

Supplemental disclosure:
Interest paid	$	1,090		$	982		$	1,178
Income taxes paid		311			276			316
Non-cash investing and financing activities:
Interest rate swap valuation		¾			¾			41
Long-term debt incurred for purchase of property and equipment		614			94			517

	Preferred Stock					Common Stock						Additional Paid-In			Stock Subscription			Accumulated			Interest Rate			Common Stock Held In Hand			Total Stockholders'
	Stock			Amount		Shares			Amount			Capital			Receivable			Deficit			Swap			Treasury			Equity
Balance at December 31, 2004		2,500		$	—		42,749,117		$	43		$	80,902		$	—		$	(36,794	)	$	(41	)	$	(1,862	)	$	42,248
Comprehensive income
Net income		—			—		—			—			—			—			3,739			—			—			3,739
Other comprehensive income:
Interest rate swap		—			—		—			—			—			—			—			41			—			41
Comprehensive income																												3,780
Preferred stock dividends		—			—		—			—			—			—			(156	)		—			—			(156	)
Issuance of Common Stock upon conversion of Preferred Stock		(2,500	)		—		1,666,667			2			(2	)					—			—			—			—
Issuance of Common Stock for cash and services		—			—		144,566			—			274			—			—			—			—			274
Exercise of Warrants and Options		—			—		1,253,566			1			1,006			—			—			—			—			1,007
Balance at December 31, 2005		—		$	—		45,813,916		$	46		$	82,180		$	—		$	(33,211	)	$	—		$	(1,862	)	$	47,153
Net income		—			—		—			—			—			—			4,711			—			—			4,711
Retirement of Treasury Stock		—			—		(988,000	)		(1	)		(1,861	)		—			—			—			1,862			—
Issuance of Common Stock for cash and services		—			—		121,038			—			216			—			—			—			—			216
Issue Stock Subscription Receivable		—			—		60,000			—			—			(105	)		—			—			—			(105	)
Repayment of Stock Subscription Receivable		—			—		—			—			—			26			—			—			—			26
Issuance of Common Stock upon exercise of Warrants and Options		—			—		7,046,790			7			12,107			—			—			—			—			12,114
Share Based Compensation		—			—		—			—			338			—			—			—			—			338
Balance at December 31, 2006		—		$	—		52,053,744		$	52		$	92,980		$	(79	)	$	(28,500	)	$	—		$	—		$	64,453
Net Loss		—			—		—			—			—			—			(9,210	)		—			—			(9,210	)
Issuance of Common Stock for services		—			—		143,005			—			391			—			—			—			—			391
Common Stock Issued in conjunction with acquisition		—			—		709,207			1			2,164			—			—			—			—			2,165
Repayment of Stock Subscription Receivable		—			—		—			—			—			54			—			—			—			54
Issuance of Common Stock upon exercise of Options and Warrants		—			—		798,560			1			417			—			—			—			—			418
Share Based Compensation							—						457			—			—			—			—			457
Balance at December 31, 2007		—		$	—		53,704,516		$	54		$	96,409		$	(25	)	$	(37,710	)	$	—		$	—		$	58,728

	2005
Income from continuing operations, applicable to Common Stock, as reported	$	4,345
Deduct: Total Stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effect		(727	)
Pro forma income from continuing operations applicable to Common Stock	$	3,618

Earnings per share from continuing operations
Basic – as reported	$	.10
Basic – pro-forma	$	.09

Diluted – as reported	$	.10
Diluted – pro-forma	$	.09

Potential shares excluded from above weighted average share calculations due to their anti-dilutive effect include:
Upon exercise of options	132	1,030	1,308
Upon exercise of Warrants	¾	1,776	1,776
Upon conversion of Preferred Stock	¾	¾	¾

Goodwill	Nuclear Segment		Engineering Segment		Total
Balance as of December 31, 2004, 2005, and 2006	$	—	$	1,330	$	1,330
Goodwill Recorded as Result of Acquisition		7,716		¾		7,716
Balance as of December 31, 2007	$	7,716	$	1,330	$	9,046

Permit	Nuclear Segment
Balance as of December 31, 2004	$	10,526
Permits in progress		293
Balance as of December 31, 2005		10,819
Permits in progress		206
Balance as of December 31, 2006		11,025
Permits in progress		111
Acquired Permit as Result of Acquisition		4,500
Balance as of December 31, 2007	$	15,636

(Amounts in thousands)
Cash	$	2,300
Assumed debt		9,412
Installment payments		2,500
Common Stock of the Company		2,165
Transaction costs		908
Total consideration	$	17,285

(Amounts in thousands)

Current assets (including cash acquired of $249)	$	2,837
Property, plant and equipment		14,978
Permits		4,500
Goodwill		7,716
Total assets acquired		30,031
Current liabilities		(8,978	)
Non-current liabilties		(3,768	)
Total liabilities assumed		(12,746	)

Net assets acquired	$	17,285

	Year Ended December 31,
	(unaudited)			(unaudited)
	2007			2006
Net revenues	$	58,540		$	65,820
Net (loss) income	$	(61	)	$	5,313
Net income per share from continuing operations- basic	$	—		$	.11
Net income per share from continuing operations- diluted	$	—		$	.11
Weighted average common shares outstanding - basic		52,549			48,157
Weighted average common shares outstanding - diluted		52,549			48,768

	For The Years Ended December 31,
(Amounts in Thousands)	2007			2006			2005

Net revenues	$	30,407		$	35,148		$	41,489
Interest expense	$	(213	)	$	(179	)	$	(96	)
Operating loss from discontinued operations	$	(9,727	)	$	(933	)	$	(762	)
Income tax provision		—		$	—		$	—
Loss from discontinued operations	$	(9,727	)	$	(933	)	$	(762	)

(Amounts in Thousands)	December 31, 2007		December 31, 2006
Revolving Credit facility dated December 22, 2000, borrowings based upon eligible accounts receivable, subject to monthly borrowing base calculation, variable interest paid monthly at prime rate plus ½% (8.00% at December 31, 2007), balance due in September 2009.	$	6,851	$	¾
Term Loan dated December 22, 2000, payable in equal monthly installments of principal of $83, balance due in September 2009, variable interest paid monthly at prime rate plus 1% (8.50% at December 31, 2007).		4,500		5,500
Promissory Note dated June 25, 2001, payable in semiannual installments on June 30 and December 31 through December 31, 2008, variable interest accrues at the applicable law rate determined under the IRS Code Section (10.0% on December 31, 2007) and is payable in one lump sum at the end of installment period.		635		1,434
Promissory Note dated June 25, 2007, payable in monthly installments of principal of $160 starting July 2007 and $173 starting July 2008, variable interest paid monthly at prime rate plus 1.125% (8.625% at December 31, 2007)		3,039		¾
Installment Agreement in the Agreement and Plan of Merger with Nuvotec and PEcoS, dated April 27, 2007, payable in three equal yearly installment of principal of $833 beginning June 2009. Interest accrues at annual rate of 8.25% on outstanding principal balance starting June 2007 and payable yearly starting June 2008		2,500		¾
Installment Agreement dated June 25, 2001, payable in semiannual installments on June 30 and December 31 through December 31, 2008, variable interest accrues at the applicable law rate determined under the Internal Revenue Code Section (10.0% on December 31, 2007) and is payable in one lump sum at the end of installment period.		153		353
Various capital lease and promissory note obligations, payable 2007 to 2012, interest at rates ranging from 5.0% to 13.9%.		1,158		1,042
		18,836		8,329
Less current portion of long-term debt		15,292		2,092
Less long-term debt related to assets held for sale		820		830
	$	2,724	$	5,407

	Captial Leases			Operating Leases
Year ending December 31:
2008	$	114		$	677
2009		92			575
2010		65			486
2011		57			357
2012		10			150
Later years beyond		―			―
Total Minimum Lease Payments		338		$	2,245
Less amount representing interest (effective interest rate of 8.572%)		(49	)
Less estimated executory costs		―
Net minimum lease payments		289
Less current installments of obligations under capital leases		114
Obligations under capital leases excluding current installments	$	175

	2007		2006
Salaries and employee benefits	$	3,106	$	3,031
Accrued sales, property and other tax		469		722
Interest payable		2,769		44
Insurance payable		2,263		62
Other		600		891
Total accrued expenses	$	9,207	$	4,750

	Current		Long-term
	Accrual		Accrual		Total
PFD	$	285,000	$	417,000	$	702,000
PFM		225,000		251,000		476,000
PFSG		250,000		454,000		704,000
PFTS		7,000		30,000		37,000
PFMD		—		391,000		391,000
PFMI		401,000		162,000		563,000
Total Liability	$	1,168,000	$	1,705,000	$	2,873,000

	2007			2006
Deferred tax assets:
Net operating losses	$	7,724		$	5,315
Environmental and closure reserves		2,770			1,896
Impairment of assets		10,015			7,611
Other		2,167			1,582
Valuation allowance		(14,237	)		(10,970	)
Deferred income tax assets	$	8,439		$	5,434
Deferred tax liabilities:
Depreciation and amortization		(8,439	)		(5,434	)
Total deferred income tax liability		—			—
Net deferred income tax asset	$	—		$	—

Purchase Period	Proceeds		Shares Purchased

July 1 – December 31, 2004	$	47,000		31,287
January 1 – June 30, 2005		51,000		33,970
July 1 – December 31, 2005		44,000		31,123
	$	142,000		96,380

	Options Outstanding						Options Exercisable
Description and Range of Exercise Prices	Number Outstanding At Dec. 31, 2007		Weighted Average Remaining Contractual Life		Weighted Average Exercise Price		Number Exercisable At Dec. 31, 2007		Weighted Average Exercise Price
Performance Equity Plan:
1998 Awards ($1.25)		9,000		.8 years	$	1.25		9,000	$	1.25
		9,000		.8 years		1.25		9,000		1.25
Non-Qualified Stock Option Plan:
1998 Awards ($1.25)		20,000		.8 years		1.25		20,000		1.25
2000 Awards ($1.25-$1.50)		185,000		2.3 years		1.27		185,000		1.27
2001 Awards ($1.75)		487,000		3.3 years		1.75		487,000		1.75
2003 Awards ($2.19)		482,859		5.2 years		2.19		482,859		2.19
		1,174,859		3.8 years		1.85		1,174,859		1.85

2004 Stock Option Plan:
2004 Awards ($1.44)		37,500		6.8 years		1.44		37,500		1.44
2006 Awards ($1.85-$1.86)		792,667		4.2 years		1.86		235,333		1.86
		830,167		4.3 years		1.84		272,833		1.80

1992 Outside Directors Stock Option Plan:
1998 Awards ($1.375)		15,000		.4 years		1.38		15,000		1.38
1999 Awards ($1.22-$1.25)		35,000		1.7 years		1.24		35,000		1.24
2000 Awards ($1.69)		15,000		2.9 years		1.69		15,000		1.69
2001 Awards ($2.43-$2.75)		30,000		3.6 years		2.59		30,000		2.59
2002 Awards ($2.58-$2.98)		40,000		4.6 years		2.73		40,000		2.73
2003 Awards ($2.02)		15,000		5.3 years		2.02		15,000		2.02
		150,000		3.2 years		2.04		150,000		2.04

2003 Outside Directors Stock Plan:
2003 Awards ($1.99)		90,000		5.6 years		1.99		90,000		1.99
2004 Awards ($1.70)		72,000		6.6 years		1.70		72,000		1.70
2005 Awards ($1.84)		72,000		7.6 years		1.84		72,000		1.84
2006 Awards ($2.15)		90,000		8.6 years		2.15		90,000		2.15
2007 Awards ($2.95)		102,000		9.6 years		2.95		¾		¾
		426,000		8.1 years		2.18		324,000		1.94

	·	from which we may earn revenue and incur expenses;
	·	whose operating results are regularly reviewed by the segment president to make decisions about resources to be allocated to the segment and assess its performance; and
	·	For which discrete financial information is available.

	Nuclear Services			Engineering		Segments Total		Corporate And Other ⁽²⁾			Consolidated Total

Revenue from external customers	$	51,704	⁽³⁾	$	2,398	$	54,102	$	—		$	54,102
Intercompany revenues		3,103			1,069		4,172		¾			4,172
Gross profit		16,505			760		17,265		¾			17,265
Interest income		1			¾		1		311			312
Interest expense		546			1		547		755			1,302
Interest expense-financing fees		¾			¾		¾		196			196
Depreciation and amortization		3,763			36		3,799		68			3,867
Segment profit (loss)		6,364			245		6,609		(6,092	)		517
Segment assets⁽¹⁾		98,153			1,986		100,139		25,892	⁽⁴⁾		126,031
Expenditures for segment assets		2,943			20		2,963		19			2,982
Total long-term debt		6,659			6		6,665		11,351			18,016