
|
|
Quarter Ended
|
Twelve Months Ended
|
||||||||||||||
|
|
December 31,
|
December 31,
|
||||||||||||||
|
(In thousands)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
Loss from continuing operations
|
$
|
(30,035
|
)
|
$
|
(861
|
)
|
$
|
(34,471
|
)
|
$
|
(3,149
|
)
|
||||
|
|
||||||||||||||||
|
Adjustments:
|
||||||||||||||||
|
Depreciation & amortization
|
283
|
1,368
|
4,126
|
5,470
|
||||||||||||
|
Interest income
|
(8
|
)
|
(10
|
)
|
(35
|
)
|
(41
|
)
|
||||||||
|
Interest expense
|
165
|
176
|
762
|
818
|
||||||||||||
|
Interest expense - financing fees
|
44
|
24
|
132
|
107
|
||||||||||||
|
Income tax expense (benefit)
|
1,319
|
(1,049
|
)
|
(625
|
)
|
(2,151
|
)
|
|||||||||
|
|
||||||||||||||||
|
EBITDA
|
(28,232
|
)
|
(352
|
)
|
(30,111
|
)
|
1,054
|
|||||||||
|
|
||||||||||||||||
|
Cost in excess of revenue and amortization of acquired contracts
|
—
|
428
|
1,003
|
2295
|
||||||||||||
|
Impairment loss on goodwill
|
26,707
|
—
|
27,856
|
—
|
||||||||||||
|
|
||||||||||||||||
|
Adjusted EBITDA
|
$
|
(1,525
|
)
|
$
|
76
|
$
|
(1,252
|
)
|
$
|
3,349
|
||||||
|
|
Three Months Ended
|
Twelve Months Ended
|
||||||||||||||
|
|
December 31, 2013
|
December 31, 2013
|
||||||||||||||
|
(In thousands)
|
Treatment
|
Services
|
Treatment
|
Services
|
||||||||||||
|
Net revenues
|
$
|
9,161
|
$
|
3,567
|
$
|
35,540
|
$
|
38,873
|
||||||||
|
Gross profit
|
1,606
|
521
|
5,574
|
4,242
|
||||||||||||
|
Segment loss
|
(8,721
|
)
|
(19,610
|
)
|
(8,198
|
)
|
(20,042
|
)
|
||||||||
|
|
Three Months Ended
|
Twelve Months Ended
|
||||||||||||||
|
|
December 31, 2012
|
December 31, 2012
|
||||||||||||||
|
(In thousands)
|
Treatment
|
Services
|
Treatment
|
Services
|
||||||||||||
|
Net revenues
|
$
|
11,598
|
$
|
15,086
|
$
|
45,882
|
$
|
81,627
|
||||||||
|
Gross profit
|
2,365
|
914
|
9,268
|
6,536
|
||||||||||||
|
Segment profit
|
434
|
427
|
2,951
|
1,474
|
||||||||||||
|
|
Three Months Ended
|
Twelve Months Ended
|
||||||||||||||
|
|
December 31,
|
December 31,
|
||||||||||||||
|
(Amounts in Thousands, Except for Per Share Amounts)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
|
||||||||||||||||
|
Net revenues
|
$
|
12,728
|
$
|
26,684
|
$
|
74,413
|
$
|
127,509
|
||||||||
|
Cost of goods sold
|
10,601
|
23,405
|
64,597
|
111,705
|
||||||||||||
|
Gross profit
|
2,127
|
3,279
|
9,816
|
15,804
|
||||||||||||
|
|
||||||||||||||||
|
Selling, general and administrative expenses
|
3,544
|
4,565
|
14,376
|
18,390
|
||||||||||||
|
Research and development
|
344
|
433
|
1,764
|
1,823
|
||||||||||||
|
Impairment loss on goodwill
|
26,707
|
¾
|
27,856
|
¾
|
||||||||||||
|
Loss on disposal of property and equipment
|
47
|
¾
|
49
|
15
|
||||||||||||
|
Loss from operations
|
(28,515
|
)
|
(1,719
|
)
|
(34,229
|
)
|
(4,424
|
)
|
||||||||
|
|
||||||||||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest income
|
8
|
10
|
35
|
41
|
||||||||||||
|
Interest expense
|
(165
|
)
|
(176
|
)
|
(762
|
)
|
(818
|
)
|
||||||||
|
Interest expense-financing fees
|
(44
|
)
|
(24
|
)
|
(132
|
)
|
(107
|
)
|
||||||||
|
Other
|
¾
|
(1
|
)
|
(8
|
)
|
8
|
||||||||||
|
Loss from continuing operations before taxes
|
(28,716
|
)
|
(1,910
|
)
|
(35,096
|
)
|
(5,300
|
)
|
||||||||
|
Income tax expense (benefit)
|
1,319
|
(1,049
|
)
|
(625
|
)
|
(2,151
|
)
|
|||||||||
|
Loss from continuing operations, net of taxes
|
(30,035
|
)
|
(861
|
)
|
(34,471
|
)
|
(3,149
|
)
|
||||||||
|
|
||||||||||||||||
|
(Loss) income from discontinued operations, net of taxes
|
(1,344
|
)
|
229
|
(1,568
|
)
|
(30
|
)
|
|||||||||
|
Net loss
|
(31,379
|
)
|
(632
|
)
|
(36,039
|
)
|
(3,179
|
)
|
||||||||
|
|
||||||||||||||||
|
Net income (loss) attributable to non-controlling interest
|
¾
|
1
|
(64
|
)
|
180
|
|||||||||||
|
|
||||||||||||||||
|
Net loss attributable to Perma-Fix Environmental Services, Inc. common stockholders
|
$
|
(31,379
|
)
|
$
|
(633
|
)
|
$
|
(35,975
|
)
|
$
|
(3,359
|
)
|
||||
|
|
||||||||||||||||
|
Net (loss) income per common share attributable to Perma-Fix Environmental Services, Inc. stockholders - basic and diluted:
|
||||||||||||||||
|
Continuing operations
|
$
|
(2.63
|
)
|
$
|
(.08
|
)
|
$
|
(3.04
|
)
|
$
|
(.30
|
)
|
||||
|
Discontinued operations
|
$
|
(.12
|
)
|
$
|
.02
|
$
|
(.14
|
)
|
$
|
¾
|
||||||
|
Net loss per common share
|
$
|
(2.75
|
)
|
$
|
(.06
|
)
|
$
|
(3.18
|
)
|
$
|
(.30
|
)
|
||||
|
|
||||||||||||||||
|
Number of common shares used in computing net loss per share:
|
||||||||||||||||
|
Basic
|
11,399
|
11,240
|
11,319
|
11,225
|
||||||||||||
|
Diluted
|
11,399
|
11,240
|
11,319
|
11,225
|
||||||||||||
|
December 31,
|
December 31,
|
|||||||
|
(Amounts in Thousands, Except for Share and Per Share Amounts)
|
2013
|
2012
|
||||||
|
|
||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and equivalents
|
$
|
368
|
$
|
4,403
|
||||
|
Account receivable, net of allowance for doubtful accounts of $1,932 and $2,507
|
8,106
|
11,395
|
||||||
|
Unbilled receivables
|
4,917
|
8,530
|
||||||
|
Other current assets
|
3,604
|
4,067
|
||||||
|
Deferred tax assets - current
|
—
|
1,316
|
||||||
|
Assets of discontinued operations included in current assets, net of allowance for doubtful accounts of $13 and $45
|
3,114
|
499
|
||||||
|
Total current assets
|
20,109
|
30,210
|
||||||
|
|
||||||||
|
Net property and equipment
|
26,060
|
35,314
|
||||||
|
Property and equipment of discontinued operations, net of accumulated depreciation of $55 and $60, respectively
|
1,367
|
1,614
|
||||||
|
Intangibles and other assets
|
44,064
|
72,553
|
||||||
|
Total assets
|
$
|
91,600
|
$
|
139,691
|
||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current liabilities
|
$
|
19,073
|
$
|
26,046
|
||||
|
Current liabilities related to discontinued operations
|
3,994
|
1,512
|
||||||
|
Total current liabilities
|
23,067
|
27,558
|
||||||
|
|
||||||||
|
Long-term liabilities
|
18,345
|
24,765
|
||||||
|
Long-term liabilities related to discontinued operations
|
602
|
1,829
|
||||||
|
Total liabilities
|
42,014
|
54,152
|
||||||
|
Commitments and Contingencies
|
||||||||
|
Series B Preferred Stock of subsidiary, $1.00 par value; 1,467,396 shares authorized, 1,284,730 shares issued and oustanding, liquidation value $1.00 per share plus accrued and unpaid dividends of $738 and $674, respectively
|
1,285
|
1,285
|
||||||
|
Stockholders’ equity:
|
||||||||
|
Preferred Stock, $.001 par value; 2,000,000 shares authorized,no shares issued and outstanding
|
—
|
—
|
||||||
|
Common Stock, $.001 par value; 75,000,000 shares authorized, 11,406,573 and 11,247,642 shares issued, respectively; 11,398,931 and 11,240,000outstanding, respectively
|
11
|
11
|
||||||
|
Additional paid-in capital
|
103,454
|
102,864
|
||||||
|
Accumulated deficit
|
(55,078
|
)
|
(19,103
|
)
|
||||
|
Accumulated other comprehensive Income (loss)
|
2
|
(2
|
)
|
|||||
|
Less Common Stock in treasury at cost: 7,642 shares
|
(88
|
)
|
(88
|
)
|
||||
|
Total Perma-Fix Environmental Services, Inc. stockholders' equity
|
48,301
|
83,682
|
||||||
|
Non-controlling interest
|
—
|
572
|
||||||
|
Total stockholders' equity
|
48,301
|
84,254
|
||||||
|
|
||||||||
|
Total liabilities and stockholders' equity
|
$
|
91,600
|
$
|
139,691
|
||||