
|
|
Quarter Ended
|
Six Months Ended
|
||||||||||||||
|
|
June 30,
|
June 30,
|
||||||||||||||
|
(In thousands)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
Loss from continuing operations
|
$
|
(980
|
)
|
$
|
(1,009
|
)
|
$
|
(3,868
|
)
|
$
|
(1,816
|
)
|
||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Adjustments:
|
||||||||||||||||
|
Depreciation & amortization
|
1,289
|
1,361
|
2,576
|
2,753
|
||||||||||||
|
Interest income
|
(9
|
)
|
(7
|
)
|
(18
|
)
|
(21
|
)
|
||||||||
|
Interest expense
|
200
|
199
|
344
|
420
|
||||||||||||
|
Interest expense - financing fees
|
24
|
26
|
47
|
60
|
||||||||||||
|
Income tax benefit
|
(132
|
)
|
(399
|
)
|
(1,560
|
)
|
(855
|
)
|
||||||||
|
|
||||||||||||||||
|
EBITDA
|
392
|
171
|
(2,479
|
)
|
541
|
|||||||||||
|
|
||||||||||||||||
|
Cost in excess of revenue and amortization of acquired contracts
|
396
|
524
|
833
|
1406
|
||||||||||||
|
Impairment loss on goodwill
|
1,149
|
—
|
1,149
|
—
|
||||||||||||
|
|
||||||||||||||||
|
Adjusted EBITDA
|
$
|
1,937
|
$
|
695
|
$
|
(497
|
)
|
$
|
1,947
|
|||||||
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
|
June 30, 2013
|
June 30, 2013
|
||||||||||||||
|
(In thousands)
|
Treatment
|
Services
|
Treatment
|
Services
|
||||||||||||
|
Net revenues
|
$
|
10,108
|
$
|
12,676
|
$
|
17,450
|
$
|
25,163
|
||||||||
|
Gross profit
|
2,312
|
1,711
|
2,167
|
2,393
|
||||||||||||
|
Segment profit (loss)
|
795
|
(619
|
)
|
(93
|
)
|
(819
|
)
|
|||||||||
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
|
June 30, 2012
|
June 30, 2012
|
||||||||||||||
|
(In thousands)
|
Treatment
|
Services
|
Treatment
|
Services
|
||||||||||||
|
Net revenues
|
$
|
10,037
|
$
|
23,661
|
$
|
22,879
|
$
|
48,755
|
||||||||
|
Gross profit
|
1,087
|
2,843
|
3,808
|
4,491
|
||||||||||||
|
Segment profit
|
72
|
989
|
1,164
|
1,094
|
||||||||||||
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
|
June 30,
|
June 30,
|
||||||||||||||
|
(Amounts in Thousands, Except for Per Share Amounts)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
|
||||||||||||||||
|
Net revenues
|
$
|
22,784
|
$
|
33,698
|
$
|
42,613
|
$
|
71,634
|
||||||||
|
Cost of goods sold
|
18,761
|
29,768
|
38,053
|
63,335
|
||||||||||||
|
Gross profit
|
4,023
|
3,930
|
4,560
|
8,299
|
||||||||||||
|
|
||||||||||||||||
|
Selling, general and administrative expenses
|
3,370
|
4,589
|
7,556
|
9,627
|
||||||||||||
|
Research and development
|
402
|
535
|
901
|
888
|
||||||||||||
|
Impairment loss on goodwill
|
1,149
|
¾
|
1,149
|
¾
|
||||||||||||
|
(Gain) loss on disposal of property and equipment
|
¾
|
(3
|
)
|
2
|
(3
|
)
|
||||||||||
|
Loss from operations
|
(898
|
)
|
(1,191
|
)
|
(5,048
|
)
|
(2,213
|
)
|
||||||||
|
|
||||||||||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest income
|
9
|
7
|
18
|
21
|
||||||||||||
|
Interest expense
|
(200
|
)
|
(199
|
)
|
(344
|
)
|
(420
|
)
|
||||||||
|
Interest expense-financing fees
|
(24
|
)
|
(26
|
)
|
(47
|
)
|
(60
|
)
|
||||||||
|
Other
|
1
|
1
|
(7
|
)
|
1
|
|||||||||||
|
Loss from continuing operations before taxes
|
(1,112
|
)
|
(1,408
|
)
|
(5,428
|
)
|
(2,671
|
)
|
||||||||
|
Income tax benefit
|
(132
|
)
|
(399
|
)
|
(1,560
|
)
|
(855
|
)
|
||||||||
|
Loss from continuing operations, net of taxes
|
(980
|
)
|
(1,009
|
)
|
(3,868
|
)
|
(1,816
|
)
|
||||||||
|
|
||||||||||||||||
|
Income (loss) from discontinued operations, net of taxes
|
43
|
(60
|
)
|
15
|
(198
|
)
|
||||||||||
|
Net loss
|
(937
|
)
|
(1,069
|
)
|
(3,853
|
)
|
(2,014
|
)
|
||||||||
|
|
||||||||||||||||
|
Net (loss) income attributable to non-controlling interest
|
(61
|
)
|
102
|
(64
|
)
|
158
|
||||||||||
|
|
||||||||||||||||
|
Net loss attributable to Perma-Fix Environmental Services, Inc. common stockholders
|
$
|
(876
|
)
|
$
|
(1,171
|
)
|
$
|
(3,789
|
)
|
$
|
(2,172
|
)
|
||||
|
|
||||||||||||||||
|
Net loss per common share attributable to Perma-Fix Environmental Services, Inc. stockholders - basic:
|
||||||||||||||||
|
Continuing operations
|
$
|
(.02
|
)
|
$
|
(.02
|
)
|
$
|
(.07
|
)
|
$
|
(.04
|
)
|
||||
|
Discontinued operations
|
$
|
¾
|
$
|
¾
|
$
|
¾
|
$
|
¾
|
||||||||
|
Net loss per common share
|
$
|
(.02
|
)
|
$
|
(.02
|
)
|
$
|
(.07
|
)
|
$
|
(.04
|
)
|
||||
|
|
||||||||||||||||
|
Net loss per common share attributable to Perma-Fix Environmental Services, Inc. stockholders - diluted:
|
||||||||||||||||
|
Continuing operations
|
$
|
(.02
|
)
|
$
|
(.02
|
)
|
$
|
(.07
|
)
|
$
|
(.04
|
)
|
||||
|
Discontinued operations
|
$
|
¾
|
$
|
¾
|
$
|
¾
|
$
|
¾
|
||||||||
|
Net loss per common share
|
$
|
(.02
|
)
|
$
|
(.02
|
)
|
$
|
(.07
|
)
|
$
|
(.04
|
)
|
||||
|
|
||||||||||||||||
|
Number of common shares used in computing net loss per share:
|
||||||||||||||||
|
Basic
|
56,334
|
56,094
|
56,303
|
56,078
|
||||||||||||
|
Diluted
|
56,334
|
56,094
|
56,303
|
56,078
|
||||||||||||
|
|
June 30,
|
December 31,
|
||||||
|
(Amounts in Thousands, Except for Share and Per Share Amounts)
|
2013
|
2012
|
||||||
|
|
||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and equivalents
|
$
|
130
|
$
|
4,403
|
||||
|
Account receivable, net of allowance for doubtful accounts of $2,335 and $2,507
|
10,954
|
11,395
|
||||||
|
Unbilled receivables
|
7,103
|
8,530
|
||||||
|
Other current assets
|
3,567
|
4,067
|
||||||
|
Deferred tax assets - current
|
3,178
|
1,553
|
||||||
|
|
||||||||
|
Assets of discontinued operations included in current assets, net of allowance for doubtful accounts of $25 and $45
|
686
|
499
|
||||||
|
Total current assets
|
25,618
|
30,447
|
||||||
|
|
||||||||
|
Net property and equipment
|
33,253
|
35,314
|
||||||
|
Property and equipment of discontinued operations, net of accumulated depreciation of $60 and $60, respectively
|
1,616
|
1,614
|
||||||
|
Deferred tax asset, net of liabilities
|
1,103
|
1,103
|
||||||
|
Intangibles and other assets
|
70,972
|
72,553
|
||||||
|
Total assets
|
$
|
132,562
|
$
|
141,031
|
||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current liabilities
|
$
|
20,836
|
$
|
25,628
|
||||
|
Current liabilities related to discontinued operations
|
1,725
|
1,512
|
||||||
|
Total current liabilities
|
22,561
|
27,140
|
||||||
|
|
||||||||
|
Long-term liabilities
|
23,982
|
23,425
|
||||||
|
Long-term liabilities related to discontinued operations
|
1,592
|
1,829
|
||||||
|
Total liabilities
|
48,135
|
52,394
|
||||||
|
Commitments and Contingencies
|
||||||||
|
Preferred Stock of subsidiary, $1.00 par value; 1,467,396 shares authorized, 1,284,730 shares issued and outstanding, liquidation value $1.00 per share
|
1,285
|
1,285
|
||||||
|
Stockholders’ equity:
|
||||||||
|
Preferred Stock, $.001 par value; 2,000,000 shares authorized, no shares issued and outstanding
|
—
|
—
|
||||||
|
Common Stock, $.001 par value; 75,000,000 shares authorized, 56,372,273 and 56,238,525 shares issued, respectively; 56,334,063 and 56,200,315 outstanding, respectively
|
56
|
56
|
||||||
|
Additional paid-in capital
|
102,972
|
102,819
|
||||||
|
Accumulated deficit
|
(19,794
|
)
|
(16,005
|
)
|
||||
|
Accumulated other comprehensive loss
|
(4
|
)
|
(2
|
)
|
||||
|
Less Common Stock in treasury at cost: 38,210 and 0 shares, respectively
|
(88
|
)
|
(88
|
)
|
||||
|
Total Perma-Fix Environmental Services, Inc. stockholders' equity
|
83,142
|
86,780
|
||||||
|
Non-controlling interest
|
—
|
572
|
||||||
|
Total stockholders' equity
|
83,142
|
87,352
|
||||||
|
|
||||||||
|
Total liabilities and stockholders' equity
|
$
|
132,562
|
$
|
141,031
|
||||